Philadelphia Flyers
| Projected Cap Hit | $86,750,855 | Current Add Space | $1,841,518 |
| LTIR Pool | - | Deadline Add Space | $5,743,782 |
| Roster Size | 21/23 | Annual Cap Hit | $86,658,094 |
| Contracts | 45/50 | Retained Contracts | 1/3 |
NHL Roster
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Couturier, Sean | 32 | C | NMC | $7,750,000 |
$7,750,000 |
$7,750,000 |
$7,750,000 |
$7,750,000 |
$7,750,000 |
UFA |
||
| Tippett, Owen | 25 | RW/LW | - | $6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
UFA |
| Konecny, Travis | 27 | RW/LW | - | $5,500,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
| Farabee, Joel | 24 | LW/RW | - | $5,000,000 |
$5,000,000 |
$5,000,000 |
$5,000,000 |
UFA |
||||
| Laughton, Scott | 30 | C/LW | - | $3,000,000 |
$3,000,000 |
UFA |
||||||
| Cates, Noah | 25 | C/LW | - | $2,625,000 |
RFA-arb |
UFA |
||||||
| Hathaway, Garnet | 33 | RW/LW | - | $2,375,000 |
$2,400,000 |
$2,400,000 |
UFA |
|||||
| Frost, Morgan | 25 | C | - | $2,100,000 |
RFA-arb |
UFA |
||||||
| Poehling, Ryan | 25 | C/LW | - | $1,900,000 |
$1,900,000 |
UFA |
||||||
| Deslauriers, Nicolas | 33 | LW/RW | - | $1,750,000 |
$1,750,000 |
UFA |
||||||
| Brink, Bobby | 23 | RW | - | $1,500,000 |
$1,500,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Michkov, Matvei | 19 | RW | ELC | $950,000 |
$950,000 |
$950,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Foerster, Tyson | 22 | RW | ELC | $863,333 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sanheim, Travis | 28 | LD/RD | NTC | $6,250,000 |
$6,250,000 |
$6,250,000 |
$6,250,000 |
$6,250,000 |
$6,250,000 |
$6,250,000 |
UFA |
|
| Ellis, Ryan | 33 | RD | - | $6,250,000 |
$6,250,000 |
$6,250,000 |
UFA |
|||||
| Ristolainen, Rasmus | 30 | RD | - | $5,100,000 |
$5,100,000 |
$5,100,000 |
UFA |
|||||
| Seeler, Nick | 31 | LD/RD | NTC | $2,700,000 |
$2,700,000 |
$2,700,000 |
$2,700,000 |
UFA |
||||
| Drysdale, Jamie | 22 | RD | - | $2,300,000 |
$2,300,000 |
RFA-arb |
RFA-arb |
UFA |
||||
| Zamula, Egor | 24 | LD/RD | - | $1,700,000 |
$1,700,000 |
RFA-arb |
UFA |
|||||
| York, Cam | 23 | LD/RD | - | $1,600,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||||
| Johnson, Erik | 36 | RD | 35+ | $1,000,000 |
UFA |
|||||||
| Andrae, Emil | 22 | LD | ELC | $903,333 |
$903,333 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fedotov, Ivan | 28 | G | - | $3,275,000 |
$3,275,000 |
UFA |
||||||
| Ersson, Samuel | 25 | G | - | $1,450,000 |
$1,450,000 |
RFA-arb |
UFA |
|||||
| Kolosov, Aleksei | 22 | G | ELC | $925,000 |
$925,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
Cap Inefficiencies
| Buried Players | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Petersen, Cal | 30 | G | M-NTC | $3,850,000 |
| Retained Salary | Description | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Hayes, Kevin | $3,571,428 |
$3,571,428 |
| Buyouts/Other | Description | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Atkinson, Cam | Contract Buyout | $2,358,333 |
$1,758,333 |
|||||||
| DeAngelo, Tony | Contract Buyout | $1,666,667 |
| Overage Carryover | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|
| Cap Overge Carryover | $245,000 |
Cap Summary
| 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | |
|---|---|---|---|---|---|---|---|---|---|
| Forwards | $41,513,333 | $28,050,000 | $19,900,000 | $18,950,000 | $13,950,000 | $13,950,000 | $6,200,000 | $6,200,000 | $0 |
| Defense | $27,803,333 | $25,203,333 | $20,300,000 | $8,950,000 | $6,250,000 | $6,250,000 | $6,250,000 | $0 | $0 |
| Goalies | $5,650,000 | $5,650,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| LTIR | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Buried | $3,850,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Retained | $3,571,428 | $3,571,428 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Other | $4,270,000 | $1,758,333 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Total | $86,658,094 | $64,233,094 | $40,200,000 | $27,900,000 | $20,200,000 | $20,200,000 | $12,450,000 | $6,200,000 | $0 |
Minors
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eklind, Oscar | 26 | LW/C | ELC | $950,000 |
RFA-arb |
UFA |
||||||
| Rizzo, Massimo | 23 | C/LW | ELC | $925,000 |
$925,000 |
RFA-arb |
RFA-arb |
UFA |
||||
| Tuomaala, Samu | 21 | RW | ELC | $830,833 |
$830,833 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||
| Gendron, Alexis | 20 | RW | ELC | $860,000 |
$860,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Avon, Jon-Randall | 21 | C | ELC | $800,000 |
$800,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Desnoyers, Elliot | 22 | C/LW | ELC | $825,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Wisdom, Zayde | 22 | C/RW | ELC | $797,500 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||
| Lycksell, Olle | 25 | RW | TW | $787,500 |
RFA-arb |
RFA-arb |
UFA |
|||||
| Richard, Anthony | 27 | LW/RW | TW | $775,000 |
$775,000 |
UFA |
||||||
| Gardner, Rhett | 28 | C/LW | TW | $775,000 |
UFA |
|||||||
| Abols, Rodrigo | 28 | C | TW | $775,000 |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| McDonald, Hunter | 22 | LD | ELC | $950,000 |
$950,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Samson, Ethan | 21 | RD | ELC | $846,667 |
$846,667 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Grans, Helge | 22 | RD | ELC | $847,500 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Ginning, Adam | 24 | LD | TW | $787,500 |
$787,500 |
RFA-arb |
UFA |
|||||
| Gleason, Ben | 26 | LD | - | $775,000 |
UFA |
|||||||
| Belpedio, Louie | 28 | RD | TW | $775,000 |
UFA |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Petersen, Cal | 30 | G | M-NTC | $5,000,000 |
UFA |
|||||||
| Makiniemi, Eetu | 25 | G | TW | $775,000 |
RFA-arb |
UFA |
Junior/Europe
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Luchanko, Jett | 18 | C | ELC | $975,000 |
$975,000 |
$975,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Barkey, Denver | 19 | C | ELC | $913,333 |
$881,667 |
$881,667 |
$881,667 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bonk, Oliver | 19 | RD | ELC | $918,333 |
$886,667 |
$886,667 |
$886,667 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Gill, Spencer | 18 | RD | ELC | $922,500 |
$890,000 |
$890,000 |
$890,000 |
RFA |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bjarnason, Carson | 19 | G | ELC | $881,667 |
$850,000 |
$850,000 |
$850,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
NHL Roster
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Couturier, Sean | 32 | C | NMC | $7,750,000 |
$7,750,000 |
$7,750,000 |
$7,750,000 |
$7,750,000 |
$7,750,000 |
UFA |
||
| Tippett, Owen | 25 | RW/LW | - | $6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
$6,200,000 |
UFA |
| Konecny, Travis | 27 | RW/LW | - | $5,500,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
$8,750,000 |
| Farabee, Joel | 24 | LW/RW | - | $5,000,000 |
$5,000,000 |
$5,000,000 |
$5,000,000 |
UFA |
||||
| Laughton, Scott | 30 | C/LW | - | $3,000,000 |
$3,000,000 |
UFA |
||||||
| Cates, Noah | 25 | C/LW | - | $2,625,000 |
RFA-arb |
UFA |
||||||
| Hathaway, Garnet | 33 | RW/LW | - | $2,375,000 |
$2,400,000 |
$2,400,000 |
UFA |
|||||
| Frost, Morgan | 25 | C | - | $2,100,000 |
RFA-arb |
UFA |
||||||
| Poehling, Ryan | 25 | C/LW | - | $1,900,000 |
$1,900,000 |
UFA |
||||||
| Deslauriers, Nicolas | 33 | LW/RW | - | $1,750,000 |
$1,750,000 |
UFA |
||||||
| Brink, Bobby | 23 | RW | - | $1,500,000 |
$1,500,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Michkov, Matvei | 19 | RW | ELC | $4,250,000 |
$4,250,000 |
$4,250,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Foerster, Tyson | 22 | RW | ELC | $863,333 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sanheim, Travis | 28 | LD/RD | NTC | $6,250,000 |
$6,250,000 |
$6,250,000 |
$6,250,000 |
$6,250,000 |
$6,250,000 |
$6,250,000 |
UFA |
|
| Ellis, Ryan | 33 | RD | - | $6,250,000 |
$6,250,000 |
$6,250,000 |
UFA |
|||||
| Ristolainen, Rasmus | 30 | RD | - | $5,100,000 |
$5,100,000 |
$5,100,000 |
UFA |
|||||
| Seeler, Nick | 31 | LD/RD | NTC | $2,700,000 |
$2,700,000 |
$2,700,000 |
$2,700,000 |
UFA |
||||
| Drysdale, Jamie | 22 | RD | - | $2,300,000 |
$2,300,000 |
RFA-arb |
RFA-arb |
UFA |
||||
| Zamula, Egor | 24 | LD/RD | - | $1,700,000 |
$1,700,000 |
RFA-arb |
UFA |
|||||
| York, Cam | 23 | LD/RD | - | $1,600,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||||
| Johnson, Erik | 36 | RD | 35+ | $1,000,000 |
UFA |
|||||||
| Andrae, Emil | 22 | LD | ELC | $925,000 |
$925,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fedotov, Ivan | 28 | G | - | $3,275,000 |
$3,275,000 |
UFA |
||||||
| Ersson, Samuel | 25 | G | - | $1,450,000 |
$1,450,000 |
RFA-arb |
UFA |
|||||
| Kolosov, Aleksei | 22 | G | ELC | $925,000 |
$925,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
Cap Inefficiencies
| Buried Players | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Petersen, Cal | 30 | G | M-NTC | $5,000,000 |
UFA |
Minors
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eklind, Oscar | 26 | LW/C | ELC | $950,000 |
RFA-arb |
UFA |
||||||
| Rizzo, Massimo | 23 | C/LW | ELC | $925,000 |
$925,000 |
RFA-arb |
RFA-arb |
UFA |
||||
| Tuomaala, Samu | 21 | RW | ELC | $863,333 |
$863,333 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||
| Gendron, Alexis | 20 | RW | ELC | $860,000 |
$860,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Avon, Jon-Randall | 21 | C | ELC | $800,000 |
$800,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Desnoyers, Elliot | 22 | C/LW | ELC | $854,167 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Wisdom, Zayde | 22 | C/RW | ELC | $896,667 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||
| Lycksell, Olle | 25 | RW | TW | $787,500 |
RFA-arb |
RFA-arb |
UFA |
|||||
| Richard, Anthony | 27 | LW/RW | TW | $775,000 |
$775,000 |
UFA |
||||||
| Gardner, Rhett | 28 | C/LW | TW | $775,000 |
UFA |
|||||||
| Abols, Rodrigo | 28 | C | TW | $775,000 |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| McDonald, Hunter | 22 | LD | ELC | $1,200,000 |
$1,200,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Samson, Ethan | 21 | RD | ELC | $870,000 |
$870,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Grans, Helge | 22 | RD | ELC | $902,500 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Ginning, Adam | 24 | LD | TW | $787,500 |
$787,500 |
RFA-arb |
UFA |
|||||
| Gleason, Ben | 26 | LD | - | $775,000 |
UFA |
|||||||
| Belpedio, Louie | 28 | RD | TW | $775,000 |
UFA |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Petersen, Cal | 30 | G | M-NTC | $5,000,000 |
UFA |
|||||||
| Makiniemi, Eetu | 25 | G | TW | $775,000 |
RFA-arb |
UFA |
Junior/Europe
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Luchanko, Jett | 18 | C | ELC | $1,475,000 |
$1,475,000 |
$1,475,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Barkey, Denver | 19 | C | ELC | $950,000 |
$918,333 |
$918,333 |
$918,333 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bonk, Oliver | 19 | RD | ELC | $1,168,333 |
$1,136,667 |
$1,136,667 |
$1,136,667 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Gill, Spencer | 18 | RD | ELC | $975,000 |
$942,500 |
$942,500 |
$942,500 |
RFA |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bjarnason, Carson | 19 | G | ELC | $918,333 |
$886,667 |
$886,667 |
$886,667 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
NHL Roster
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Couturier, Sean | 32 | C | NMC | $9,000,000 |
$9,000,000 |
$7,750,000 |
$6,500,000 |
$6,500,000 |
$6,500,000 |
UFA |
||
| Tippett, Owen | 25 | RW/LW | - | $6,000,000 |
$7,500,000 |
$4,500,000 |
$6,500,000 |
$8,000,000 |
$7,500,000 |
$5,100,000 |
$4,500,000 |
UFA |
| Konecny, Travis | 27 | RW/LW | - | $7,000,000 |
$11,000,000 |
$11,000,000 |
$11,000,000 |
$11,000,000 |
$11,000,000 |
$11,000,000 |
$11,000,000 |
$11,000,000 |
| Farabee, Joel | 24 | LW/RW | - | $5,000,000 |
$5,750,000 |
$6,000,000 |
$6,000,000 |
UFA |
||||
| Laughton, Scott | 30 | C/LW | - | $3,625,000 |
$2,500,000 |
UFA |
||||||
| Cates, Noah | 25 | C/LW | - | $2,625,000 |
RFA-arb |
UFA |
||||||
| Hathaway, Garnet | 33 | RW/LW | - | $2,050,000 |
$2,700,000 |
$2,700,000 |
UFA |
|||||
| Frost, Morgan | 25 | C | - | $2,400,000 |
RFA-arb |
UFA |
||||||
| Poehling, Ryan | 25 | C/LW | - | $1,900,000 |
$1,900,000 |
UFA |
||||||
| Deslauriers, Nicolas | 33 | LW/RW | - | $1,500,000 |
$1,500,000 |
UFA |
||||||
| Brink, Bobby | 23 | RW | - | $1,500,000 |
$1,500,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Michkov, Matvei | 19 | RW | ELC | $950,000 |
$950,000 |
$950,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Foerster, Tyson | 22 | RW | ELC | $832,500 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sanheim, Travis | 28 | LD/RD | NTC | $8,125,000 |
$8,125,000 |
$6,125,000 |
$4,875,000 |
$4,875,000 |
$4,875,000 |
$4,875,000 |
UFA |
|
| Ellis, Ryan | 33 | RD | - | $6,500,000 |
$5,500,000 |
$4,500,000 |
UFA |
|||||
| Ristolainen, Rasmus | 30 | RD | - | $6,500,000 |
$5,500,000 |
$4,000,000 |
UFA |
|||||
| Seeler, Nick | 31 | LD/RD | NTC | $2,700,000 |
$2,700,000 |
$2,700,000 |
$2,700,000 |
UFA |
||||
| Drysdale, Jamie | 22 | RD | - | $2,300,000 |
$2,300,000 |
RFA-arb |
RFA-arb |
UFA |
||||
| Zamula, Egor | 24 | LD/RD | - | $1,500,000 |
$1,900,000 |
RFA-arb |
UFA |
|||||
| York, Cam | 23 | LD/RD | - | $1,600,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||||
| Johnson, Erik | 36 | RD | 35+ | $1,000,000 |
UFA |
|||||||
| Andrae, Emil | 22 | LD | ELC | $892,500 |
$925,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fedotov, Ivan | 28 | G | - | $3,275,000 |
$3,275,000 |
UFA |
||||||
| Ersson, Samuel | 25 | G | - | $1,300,000 |
$1,600,000 |
RFA-arb |
UFA |
|||||
| Kolosov, Aleksei | 22 | G | ELC | $925,000 |
$925,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
Cap Inefficiencies
| Buried Players | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Petersen, Cal | 30 | G | M-NTC | $6,000,000 |
UFA |
Minors
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eklind, Oscar | 26 | LW/C | ELC | $950,000 |
RFA-arb |
UFA |
||||||
| Rizzo, Massimo | 23 | C/LW | ELC | $925,000 |
$925,000 |
RFA-arb |
RFA-arb |
UFA |
||||
| Tuomaala, Samu | 21 | RW | ELC | $800,000 |
$825,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||
| Gendron, Alexis | 20 | RW | ELC | $860,000 |
$860,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Avon, Jon-Randall | 21 | C | ELC | $775,000 |
$775,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Desnoyers, Elliot | 22 | C/LW | ELC | $775,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Wisdom, Zayde | 22 | C/RW | ELC | $775,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||
| Lycksell, Olle | 25 | RW | TW | $800,000 |
RFA-arb |
RFA-arb |
UFA |
|||||
| Richard, Anthony | 27 | LW/RW | TW | $775,000 |
$775,000 |
UFA |
||||||
| Gardner, Rhett | 28 | C/LW | TW | $775,000 |
UFA |
|||||||
| Abols, Rodrigo | 28 | C | TW | $775,000 |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| McDonald, Hunter | 22 | LD | ELC | $950,000 |
$950,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Samson, Ethan | 21 | RD | ELC | $865,000 |
$810,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Grans, Helge | 22 | RD | ELC | $832,500 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Ginning, Adam | 24 | LD | TW | $775,000 |
$800,000 |
RFA-arb |
UFA |
|||||
| Gleason, Ben | 26 | LD | - | $775,000 |
UFA |
|||||||
| Belpedio, Louie | 28 | RD | TW | $775,000 |
UFA |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Petersen, Cal | 30 | G | M-NTC | $6,000,000 |
UFA |
|||||||
| Makiniemi, Eetu | 25 | G | TW | $775,000 |
RFA-arb |
UFA |
Junior/Europe
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Luchanko, Jett | 18 | C | ELC | $975,000 |
$975,000 |
$975,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Barkey, Denver | 19 | C | ELC | $95,000 |
$870,000 |
$920,000 |
$855,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bonk, Oliver | 19 | RD | ELC | $95,000 |
$950,000 |
$855,000 |
$855,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Gill, Spencer | 18 | RD | ELC | $97,500 |
$872,500 |
$922,500 |
$875,000 |
RFA |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bjarnason, Carson | 19 | G | ELC | $775,000 |
$825,000 |
$855,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
NHL Roster
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Couturier, Sean | 32 | C | NMC | $4,000,000 |
$4,000,000 |
$1,750,000 |
$1,500,000 |
$1,500,000 |
$1,500,000 |
UFA |
||
| Tippett, Owen | 25 | RW/LW | - | $1,000,000 |
$2,500,000 |
$4,500,000 |
$3,500,000 |
$5,000,000 |
$7,500,000 |
$5,100,000 |
$4,500,000 |
UFA |
| Konecny, Travis | 27 | RW/LW | - | $4,000,000 |
$2,000,000 |
$2,000,000 |
$2,000,000 |
$2,000,000 |
$2,000,000 |
$2,000,000 |
$2,000,000 |
$2,000,000 |
| Farabee, Joel | 24 | LW/RW | - | $3,000,000 |
$4,250,000 |
$6,000,000 |
$6,000,000 |
UFA |
||||
| Laughton, Scott | 30 | C/LW | - | $3,625,000 |
$2,500,000 |
UFA |
||||||
| Cates, Noah | 25 | C/LW | - | $2,625,000 |
RFA-arb |
UFA |
||||||
| Hathaway, Garnet | 33 | RW/LW | - | $2,050,000 |
$1,200,000 |
$1,200,000 |
UFA |
|||||
| Frost, Morgan | 25 | C | - | $2,400,000 |
RFA-arb |
UFA |
||||||
| Poehling, Ryan | 25 | C/LW | - | $1,900,000 |
$1,900,000 |
UFA |
||||||
| Deslauriers, Nicolas | 33 | LW/RW | - | $1,500,000 |
$1,500,000 |
UFA |
||||||
| Brink, Bobby | 23 | RW | - | $1,250,000 |
$1,500,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Michkov, Matvei | 19 | RW | ELC | $855,000 |
$855,000 |
$855,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Foerster, Tyson | 22 | RW | ELC | $832,500 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sanheim, Travis | 28 | LD/RD | NTC | $5,125,000 |
$5,125,000 |
$6,125,000 |
$1,875,000 |
$1,875,000 |
$4,875,000 |
$4,875,000 |
UFA |
|
| Ellis, Ryan | 33 | RD | - | $6,500,000 |
$5,500,000 |
$4,500,000 |
UFA |
|||||
| Ristolainen, Rasmus | 30 | RD | - | $6,500,000 |
$5,500,000 |
$4,000,000 |
UFA |
|||||
| Seeler, Nick | 31 | LD/RD | NTC | $1,200,000 |
$1,700,000 |
$2,700,000 |
$2,700,000 |
UFA |
||||
| Drysdale, Jamie | 22 | RD | - | $2,300,000 |
$2,300,000 |
RFA-arb |
RFA-arb |
UFA |
||||
| Zamula, Egor | 24 | LD/RD | - | $1,000,000 |
$1,400,000 |
RFA-arb |
UFA |
|||||
| York, Cam | 23 | LD/RD | - | $1,600,000 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||||
| Johnson, Erik | 36 | RD | 35+ | $1,000,000 |
UFA |
|||||||
| Andrae, Emil | 22 | LD | ELC | $800,000 |
$832,500 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
| Goalies | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fedotov, Ivan | 28 | G | - | $775,000 |
$775,000 |
UFA |
||||||
| Ersson, Samuel | 25 | G | - | $1,000,000 |
$1,600,000 |
RFA-arb |
UFA |
|||||
| Kolosov, Aleksei | 22 | G | ELC | $832,500 |
$832,500 |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
Cap Inefficiencies
| Buried Players | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Petersen, Cal | 30 | G | M-NTC | $6,000,000 |
UFA |
| Retained Salary | Description | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Hayes, Kevin | $2,000,000 |
$2,000,000 |
| Buyouts/Other | Description | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|
| Atkinson, Cam | Contract Buyout | $1,758,333 |
$1,758,333 |
|||||||
| DeAngelo, Tony | Contract Buyout | $1,666,667 |
Minors
| Forwards | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Eklind, Oscar | 26 | LW/C | ELC | $855,000 |
RFA-arb |
UFA |
||||||
| Rizzo, Massimo | 23 | C/LW | ELC | $832,500 |
$832,500 |
RFA-arb |
RFA-arb |
UFA |
||||
| Tuomaala, Samu | 21 | RW | ELC | $800,000 |
$825,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||
| Gendron, Alexis | 20 | RW | ELC | $775,000 |
$775,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Avon, Jon-Randall | 21 | C | ELC | $775,000 |
$775,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|
| Desnoyers, Elliot | 22 | C/LW | ELC | $775,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
|||
| Wisdom, Zayde | 22 | C/RW | ELC | $775,000 |
RFA |
RFA-arb |
RFA-arb |
RFA-arb |
RFA-arb |
UFA |
||
| Lycksell, Olle | 25 | RW | TW | $800,000 |
RFA-arb |
RFA-arb |
UFA |
|||||
| Richard, Anthony | 27 | LW/RW | TW | $775,000 |
$775,000 |
UFA |
||||||
| Gardner, Rhett | 28 | C/LW | TW | $775,000 |
UFA |
|||||||
| Abols, Rodrigo | 28 | C | TW | $775,000 |
UFA |
| Defensemen | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|