Contract Buyout Calculator - Brady Tkachuk, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021-22 | 21 | $8,330,674 | $8,330,674 | - | - | $4,000,000 | $4,000,000 | $4,000,000 | ||
| 2022-23 | 22 | $8,205,714 | $8,205,714 | - | - | $9,500,000 | $9,500,000 | $9,500,000 | ||
| 2023-24 | 23 | $8,205,714 | $8,205,714 | - | - | $10,500,000 | $10,500,000 | $10,500,000 | ||
| 2024-25 | 24 | $8,205,714 | $8,205,714 | - | - | $10,500,000 | $10,500,000 | $10,500,000 | ||
| 2025-26 | 25 | NMC | $8,205,714 | $8,205,714 | - | - | $10,500,000 | $10,500,000 | $10,500,000 | |
| 2026-27 | 26 | NMC | $8,205,714 | $8,205,714 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | |
| 2027-28 | 27 | NMC | $8,205,714 | $8,205,714 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
| Total | - | - | $60,000,000 | $60,000,000 | $60,000,000 |
Signed:
Team: Ottawa Senators
GM: -
Exp. Status:
Cap %:
Note: Because the player signed after the start of the 2021-22 season the cap hit varies between year 1 and remainder of contract.
Buyout Impact on Ottawa Senators (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $7,000,000 | $2,333,333 | $4,666,667 | $8,205,714 | $3,539,047 | $4,666,667 |
| 2028-29 | $0 | $2,333,333 | $-2,333,333 | $0 | $2,333,333 | $-2,333,333 |