Contract Buyout Calculator - Matyas Sapovaliv, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2022-23 18 $860,000 $860,000 - $85,000 - $85,000 - ELC
2023-24 19 $831,667 $831,667 - $85,000 - $85,000 - ELC
2024-25 20 $803,333 $803,333 - $85,000 $775,000 $860,000 $82,500 ELC
2025-26 21 $803,333 $803,333 - - $775,000 $775,000 $82,500 ELC
2026-27 22 $803,333 $803,333 - - $775,000 $775,000 $82,500 ELC
Total - $255,000 $2,325,000 $2,580,000 $247,500
Signed:
Team: Vegas Golden Knights
GM: -
Exp. Status:
Note: This entry level contract slid two seasons as player did not meet the games played threshold to start the contract.

Buyout Impact on Vegas Golden Knights (One-Third Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $775,000 $129,167 $645,833 $803,333 $157,500 $645,833
2026-27 $775,000 $129,167 $645,833 $803,333 $157,500 $645,833
2027-28 $0 $129,167 $-129,167 $0 $129,167 $-129,167
2028-29 $0 $129,167 $-129,167 $0 $129,167 $-129,167