Contract Buyout Calculator - Nick Seeler, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 31 | NTC | $2,700,000 | $2,700,000 | - | $1,500,000 | $1,200,000 | $2,700,000 | $2,700,000 | |
| 2025-26 | 32 | NTC | $2,700,000 | $2,700,000 | - | $1,000,000 | $1,700,000 | $2,700,000 | $2,700,000 | |
| 2026-27 | 33 | $2,700,000 | $2,700,000 | - | - | $2,700,000 | $2,700,000 | $2,700,000 | ||
| 2027-28 | 34 | $2,700,000 | $2,700,000 | - | - | $2,700,000 | $2,700,000 | $2,700,000 | ||
| Total | - | $2,500,000 | $8,300,000 | $10,800,000 | $10,800,000 |
Signed:
Team: Philadelphia Flyers
GM: -
Exp. Status:
Cap %:
Buyout Impact on Philadelphia Flyers (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $2,700,000 | $1,788,889 | $911,111 | $2,700,000 | $1,788,889 | $911,111 |
| 2026-27 | $2,700,000 | $788,889 | $1,911,111 | $2,700,000 | $788,889 | $1,911,111 |
| 2027-28 | $2,700,000 | $788,889 | $1,911,111 | $2,700,000 | $788,889 | $1,911,111 |
| 2028-29 | $0 | $788,889 | $-788,889 | $0 | $788,889 | $-788,889 |
| 2029-30 | $0 | $788,889 | $-788,889 | $0 | $788,889 | $-788,889 |
| 2030-31 | $0 | $788,889 | $-788,889 | $0 | $788,889 | $-788,889 |