Contract Buyout Calculator - Samuel Hlavaj, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 23 | $875,000 | $950,000 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
| 2025-26 | 24 | $875,000 | $950,000 | $70,000 | $95,000 | $785,000 | $880,000 | $82,500 | ELC | |
| Total | $150,000 | $190,000 | $1,560,000 | $1,750,000 | $165,000 |
Signed:
Team: Minnesota Wild
GM: -
Exp. Status:
Buyout Impact on Minnesota Wild (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $880,000 | $225,833 | $654,167 | $875,000 | $220,833 | $654,167 |
| 2026-27 | $0 | $130,833 | $-130,833 | $0 | $130,833 | $-130,833 |