Contract Buyout Calculator - Devon Toews, 2028
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 30 | NMC | $7,250,000 | $7,250,000 | - | - | $7,750,000 | $7,750,000 | $7,750,000 | |
| 2025-26 | 31 | NMC | $7,250,000 | $7,250,000 | - | - | $7,750,000 | $7,750,000 | $7,750,000 | |
| 2026-27 | 32 | M-NTC | $7,250,000 | $7,250,000 | - | $1,000,000 | $5,250,000 | $6,250,000 | $6,250,000 | |
| 2027-28 | 33 | M-NTC | $7,250,000 | $7,250,000 | - | - | $7,750,000 | $7,750,000 | $7,750,000 | |
| 2028-29 | 34 | M-NTC | $7,250,000 | $7,250,000 | - | - | $7,750,000 | $7,750,000 | $7,750,000 | |
| 2029-30 | 35 | M-NTC | $7,250,000 | $7,250,000 | - | - | $7,500,000 | $7,500,000 | $7,500,000 | |
| 2030-31 | 36 | M-NTC | $7,250,000 | $7,250,000 | - | - | $6,000,000 | $6,000,000 | $6,000,000 | |
| Total | - | $1,000,000 | $49,750,000 | $50,750,000 | $50,750,000 |
Signed:
Team: Colorado Avalanche
GM: -
Exp. Status:
Cap %:
Clause: Player has full no trade clause for 2024-25 and 2025-26. Player can submit a list of 12 no trade list for 2026-27 thru 2030-31.
Buyout Impact on Colorado Avalanche (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2028-29 | $7,750,000 | $2,361,111 | $5,388,889 | $7,250,000 | $1,861,111 | $5,388,889 |
| 2029-30 | $7,500,000 | $2,361,111 | $5,138,889 | $7,250,000 | $2,111,111 | $5,138,889 |
| 2030-31 | $6,000,000 | $2,361,111 | $3,638,889 | $7,250,000 | $3,611,111 | $3,638,889 |
| 2031-32 | $0 | $2,361,111 | $-2,361,111 | $0 | $2,361,111 | $-2,361,111 |
| 2032-33 | $0 | $2,361,111 | $-2,361,111 | $0 | $2,361,111 | $-2,361,111 |
| 2033-34 | $0 | $2,361,111 | $-2,361,111 | $0 | $2,361,111 | $-2,361,111 |