Contract Buyout Calculator - Dylan Cozens, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 22 | $7,100,000 | $7,100,000 | - | $2,000,000 | $5,100,000 | $7,100,000 | $7,100,000 | ||
| 2024-25 | 23 | $7,100,000 | $7,100,000 | - | - | $7,100,000 | $7,100,000 | $7,100,000 | ||
| 2025-26 | 24 | $7,100,000 | $7,100,000 | - | - | $7,100,000 | $7,100,000 | $7,100,000 | ||
| 2026-27 | 25 | $7,100,000 | $7,100,000 | - | - | $7,100,000 | $7,100,000 | $7,100,000 | ||
| 2027-28 | 26 | M-NTC | $7,100,000 | $7,100,000 | - | - | $7,100,000 | $7,100,000 | $7,100,000 | |
| 2028-29 | 27 | M-NTC | $7,100,000 | $7,100,000 | - | - | $7,100,000 | $7,100,000 | $7,100,000 | |
| 2029-30 | 28 | M-NTC | $7,100,000 | $7,100,000 | - | - | $7,100,000 | $7,100,000 | $7,100,000 | |
| Total | - | $2,000,000 | $47,700,000 | $49,700,000 | $49,700,000 |
Signed:
Team: Buffalo Sabres
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2027-28 player can submit a 5 team no trade list.
Buyout Impact on Buffalo Sabres (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $7,100,000 | $2,366,667 | $4,733,333 | $7,100,000 | $2,366,667 | $4,733,333 |
| 2028-29 | $7,100,000 | $2,366,667 | $4,733,333 | $7,100,000 | $2,366,667 | $4,733,333 |
| 2029-30 | $7,100,000 | $2,366,667 | $4,733,333 | $7,100,000 | $2,366,667 | $4,733,333 |
| 2030-31 | $0 | $2,366,667 | $-2,366,667 | $0 | $2,366,667 | $-2,366,667 |
| 2031-32 | $0 | $2,366,667 | $-2,366,667 | $0 | $2,366,667 | $-2,366,667 |
| 2032-33 | $0 | $2,366,667 | $-2,366,667 | $0 | $2,366,667 | $-2,366,667 |