Contract Buyout Calculator - Josh Norris, 2026
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2022-23 | 23 | $7,950,000 | $7,950,000 | - | - | $5,000,000 | $5,000,000 | $5,000,000 | ||
2023-24 | 24 | $7,950,000 | $7,950,000 | - | - | $6,500,000 | $6,500,000 | $6,500,000 | ||
2024-25 | 25 | $7,950,000 | $7,950,000 | - | - | $9,500,000 | $9,500,000 | $9,500,000 | ||
2025-26 | 26 | $7,950,000 | $7,950,000 | - | - | $9,500,000 | $9,500,000 | $9,500,000 | ||
2026-27 | 27 | M-NTC | $7,950,000 | $7,950,000 | - | - | $9,500,000 | $9,500,000 | $9,500,000 | |
2027-28 | 28 | M-NTC | $7,950,000 | $7,950,000 | - | - | $8,750,000 | $8,750,000 | $8,750,000 | |
2028-29 | 29 | M-NTC | $7,950,000 | $7,950,000 | - | - | $7,850,000 | $7,850,000 | $7,850,000 | |
2029-30 | 30 | M-NTC | $7,950,000 | $7,950,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | |
Total | - | - | $63,600,000 | $63,600,000 | $63,600,000 |
Signed:
Team: Ottawa Senators
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2026-27 player can submit a 10 team no trade list.
Buyout Impact on Ottawa Senators (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2026-27 | $9,500,000 | $2,758,333 | $6,741,667 | $7,950,000 | $1,208,333 | $6,741,667 |
2027-28 | $8,750,000 | $2,758,333 | $5,991,667 | $7,950,000 | $1,958,333 | $5,991,667 |
2028-29 | $7,850,000 | $2,758,333 | $5,091,667 | $7,950,000 | $2,858,333 | $5,091,667 |
2029-30 | $7,000,000 | $2,758,333 | $4,241,667 | $7,950,000 | $3,708,333 | $4,241,667 |
2030-31 | $0 | $2,758,333 | $-2,758,333 | $0 | $2,758,333 | $-2,758,333 |
2031-32 | $0 | $2,758,333 | $-2,758,333 | $0 | $2,758,333 | $-2,758,333 |
2032-33 | $0 | $2,758,333 | $-2,758,333 | $0 | $2,758,333 | $-2,758,333 |
2033-34 | $0 | $2,758,333 | $-2,758,333 | $0 | $2,758,333 | $-2,758,333 |