Contract Buyout Calculator - Parker Bell, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2023-24 | 19 | $857,500 | $857,500 | - | $82,500 | $775,000 | $857,500 | $82,500 | ELC | |
2024-25 | 20 | $857,500 | $857,500 | - | $82,500 | $775,000 | $857,500 | $82,500 | ELC | |
2025-26 | 21 | $857,500 | $857,500 | - | $82,500 | $775,000 | $857,500 | $82,500 | ELC | |
Total | - | $247,500 | $2,325,000 | $2,572,500 | $247,500 |
Signed:
Team: Calgary Flames
GM: -
Exp. Status:
Buyout Impact on Calgary Flames (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $857,500 | $211,667 | $645,833 | $857,500 | $211,667 | $645,833 |
2026-27 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |