Contract Buyout Calculator - William Stromgren, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 20 | $900,833 | $925,000 | $32,500 | $92,500 | $800,000 | $892,500 | $80,000 | ELC | |
| 2024-25 | 21 | $900,833 | $925,000 | $32,500 | $92,500 | $800,000 | $892,500 | $80,000 | ELC | |
| 2025-26 | 22 | $900,833 | $925,000 | $7,500 | $92,500 | $825,000 | $917,500 | $80,000 | ELC | |
| Total | $72,500 | $277,500 | $2,425,000 | $2,702,500 | $240,000 |
Signed:
Team: Calgary Flames
GM: -
Exp. Status:
Buyout Impact on Calgary Flames (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $917,500 | $230,000 | $687,500 | $900,833 | $213,333 | $687,500 |
| 2026-27 | $0 | $137,500 | $-137,500 | $0 | $137,500 | $-137,500 |