Contract Buyout Calculator - Thomas Chabot, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2020-21 | 23 | $8,000,000 | $8,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | ||
| 2021-22 | 24 | $8,000,000 | $8,000,000 | - | - | $7,000,000 | $7,000,000 | $7,000,000 | ||
| 2022-23 | 25 | $8,000,000 | $8,000,000 | - | - | $4,000,000 | $4,000,000 | $4,000,000 | ||
| 2023-24 | 26 | $8,000,000 | $8,000,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | ||
| 2024-25 | 27 | M-NTC | $8,000,000 | $8,000,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
| 2025-26 | 28 | M-NTC | $8,000,000 | $8,000,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
| 2026-27 | 29 | M-NTC | $8,000,000 | $8,000,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
| 2027-28 | 30 | M-NTC | $8,000,000 | $8,000,000 | - | - | $8,000,000 | $8,000,000 | $8,000,000 | |
| Total | - | - | $64,000,000 | $64,000,000 | $64,000,000 |
Signed:
Team: Ottawa Senators
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2024-25 player can submit a 10 team no trade list.
Buyout Impact on Ottawa Senators (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $10,000,000 | $3,111,111 | $6,888,889 | $8,000,000 | $1,111,111 | $6,888,889 |
| 2026-27 | $10,000,000 | $3,111,111 | $6,888,889 | $8,000,000 | $1,111,111 | $6,888,889 |
| 2027-28 | $8,000,000 | $3,111,111 | $4,888,889 | $8,000,000 | $3,111,111 | $4,888,889 |
| 2028-29 | $0 | $3,111,111 | $-3,111,111 | $0 | $3,111,111 | $-3,111,111 |
| 2029-30 | $0 | $3,111,111 | $-3,111,111 | $0 | $3,111,111 | $-3,111,111 |
| 2030-31 | $0 | $3,111,111 | $-3,111,111 | $0 | $3,111,111 | $-3,111,111 |