Contract Buyout Calculator - Michael Amadio, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 28 | $2,600,000 | $2,600,000 | - | - | $2,500,000 | $2,500,000 | $2,500,000 | ||
| 2025-26 | 29 | $2,600,000 | $2,600,000 | - | - | $2,800,000 | $2,800,000 | $2,800,000 | ||
| 2026-27 | 30 | $2,600,000 | $2,600,000 | - | - | $2,500,000 | $2,500,000 | $2,500,000 | ||
| Total | - | - | $7,800,000 | $7,800,000 | $7,800,000 |
Signed:
Team: Ottawa Senators
GM: -
Exp. Status:
Cap %:
Buyout Impact on Ottawa Senators (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $2,800,000 | $883,333 | $1,916,667 | $2,600,000 | $683,333 | $1,916,667 |
| 2026-27 | $2,500,000 | $883,333 | $1,616,667 | $2,600,000 | $983,333 | $1,616,667 |
| 2027-28 | $0 | $883,333 | $-883,333 | $0 | $883,333 | $-883,333 |
| 2028-29 | $0 | $883,333 | $-883,333 | $0 | $883,333 | $-883,333 |