Contract Buyout Calculator - Dawson Mercer, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 22 | $4,000,000 | $4,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | ||
| 2025-26 | 23 | $4,000,000 | $4,000,000 | - | - | $4,750,000 | $4,750,000 | $4,750,000 | ||
| 2026-27 | 24 | $4,000,000 | $4,000,000 | - | - | $4,250,000 | $4,250,000 | $4,250,000 | ||
| Total | - | - | $12,000,000 | $12,000,000 | $12,000,000 |
Signed:
Team: New Jersey Devils
GM: -
Exp. Status:
Cap %:
Buyout Impact on New Jersey Devils (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,750,000 | $750,000 | $4,000,000 | $4,000,000 | $0 | $4,000,000 |
| 2026-27 | $4,250,000 | $750,000 | $3,500,000 | $4,000,000 | $500,000 | $3,500,000 |
| 2027-28 | $0 | $750,000 | $-750,000 | $0 | $750,000 | $-750,000 |
| 2028-29 | $0 | $750,000 | $-750,000 | $0 | $750,000 | $-750,000 |