Contract Buyout Calculator - Michael Rasmussen, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 25 | $3,200,000 | $3,200,000 | - | $500,000 | $2,050,000 | $2,550,000 | $2,550,000 | ||
| 2025-26 | 26 | $3,200,000 | $3,200,000 | - | - | $2,950,000 | $2,950,000 | $2,950,000 | ||
| 2026-27 | 27 | $3,200,000 | $3,200,000 | - | - | $3,650,000 | $3,650,000 | $3,650,000 | ||
| 2027-28 | 28 | $3,200,000 | $3,200,000 | - | - | $3,650,000 | $3,650,000 | $3,650,000 | ||
| Total | - | $500,000 | $12,300,000 | $12,800,000 | $12,800,000 |
Signed:
Team: Detroit Red Wings
GM: -
Exp. Status:
Cap %:
Buyout Impact on Detroit Red Wings (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $2,950,000 | $1,138,889 | $1,811,111 | $3,200,000 | $1,388,889 | $1,811,111 |
| 2026-27 | $3,650,000 | $1,138,889 | $2,511,111 | $3,200,000 | $688,889 | $2,511,111 |
| 2027-28 | $3,650,000 | $1,138,889 | $2,511,111 | $3,200,000 | $688,889 | $2,511,111 |
| 2028-29 | $0 | $1,138,889 | $-1,138,889 | $0 | $1,138,889 | $-1,138,889 |
| 2029-30 | $0 | $1,138,889 | $-1,138,889 | $0 | $1,138,889 | $-1,138,889 |
| 2030-31 | $0 | $1,138,889 | $-1,138,889 | $0 | $1,138,889 | $-1,138,889 |