Contract Buyout Calculator - Moritz Seider, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 23 | $8,550,000 | $8,550,000 | - | - | $8,550,000 | $8,550,000 | $8,550,000 | ||
| 2025-26 | 24 | $8,550,000 | $8,550,000 | - | - | $8,550,000 | $8,550,000 | $8,550,000 | ||
| 2026-27 | 25 | $8,550,000 | $8,550,000 | - | - | $8,550,000 | $8,550,000 | $8,550,000 | ||
| 2027-28 | 26 | $8,550,000 | $8,550,000 | - | - | $8,550,000 | $8,550,000 | $8,550,000 | ||
| 2028-29 | 27 | M-NTC | $8,550,000 | $8,550,000 | - | - | $8,550,000 | $8,550,000 | $8,550,000 | |
| 2029-30 | 28 | M-NTC | $8,550,000 | $8,550,000 | - | - | $8,550,000 | $8,550,000 | $8,550,000 | |
| 2030-31 | 29 | M-NTC | $8,550,000 | $8,550,000 | - | - | $8,550,000 | $8,550,000 | $8,550,000 | |
| Total | - | - | $59,850,000 | $59,850,000 | $59,850,000 |
Signed:
Team: Detroit Red Wings
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 10 team no trade list starting in 2028-29.
Buyout Impact on Detroit Red Wings (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $8,550,000 | $1,425,000 | $7,125,000 | $8,550,000 | $1,425,000 | $7,125,000 |
| 2026-27 | $8,550,000 | $1,425,000 | $7,125,000 | $8,550,000 | $1,425,000 | $7,125,000 |
| 2027-28 | $8,550,000 | $1,425,000 | $7,125,000 | $8,550,000 | $1,425,000 | $7,125,000 |
| 2028-29 | $8,550,000 | $1,425,000 | $7,125,000 | $8,550,000 | $1,425,000 | $7,125,000 |
| 2029-30 | $8,550,000 | $1,425,000 | $7,125,000 | $8,550,000 | $1,425,000 | $7,125,000 |
| 2030-31 | $8,550,000 | $1,425,000 | $7,125,000 | $8,550,000 | $1,425,000 | $7,125,000 |
| 2031-32 | $0 | $1,425,000 | $-1,425,000 | $0 | $1,425,000 | $-1,425,000 |
| 2032-33 | $0 | $1,425,000 | $-1,425,000 | $0 | $1,425,000 | $-1,425,000 |
| 2033-34 | $0 | $1,425,000 | $-1,425,000 | $0 | $1,425,000 | $-1,425,000 |
| 2034-35 | $0 | $1,425,000 | $-1,425,000 | $0 | $1,425,000 | $-1,425,000 |
| 2035-36 | $0 | $1,425,000 | $-1,425,000 | $0 | $1,425,000 | $-1,425,000 |
| 2036-37 | $0 | $1,425,000 | $-1,425,000 | $0 | $1,425,000 | $-1,425,000 |