Contract Buyout Calculator - Jonathan Marchessault, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 33 | NMC | $5,500,000 | $5,500,000 | - | $3,000,000 | $4,000,000 | $7,000,000 | $7,000,000 | |
2025-26 | 34 | NMC | $5,500,000 | $5,500,000 | - | - | $6,850,000 | $6,850,000 | $6,850,000 | |
2026-27 | 35 | NMC | $5,500,000 | $5,500,000 | - | $3,000,000 | $2,250,000 | $5,250,000 | $5,250,000 | |
2027-28 | 36 | NMC | $5,500,000 | $5,500,000 | - | $1,000,000 | $3,200,000 | $4,200,000 | $4,200,000 | |
2028-29 | 37 | NMC | $5,500,000 | $5,500,000 | - | $1,000,000 | $3,200,000 | $4,200,000 | $4,200,000 | |
Total | - | $8,000,000 | $19,500,000 | $27,500,000 | $27,500,000 |
Signed:
Team: Nashville Predators
GM: -
Exp. Status:
Cap %:
Buyout Impact on Nashville Predators (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $6,850,000 | $1,291,667 | $5,558,333 | $5,500,000 | $-58,333 | $5,558,333 |
2026-27 | $5,250,000 | $4,291,667 | $958,333 | $5,500,000 | $4,541,667 | $958,333 |
2027-28 | $4,200,000 | $2,291,667 | $1,908,333 | $5,500,000 | $3,591,667 | $1,908,333 |
2028-29 | $4,200,000 | $2,291,667 | $1,908,333 | $5,500,000 | $3,591,667 | $1,908,333 |
2029-30 | $0 | $1,291,667 | $-1,291,667 | $0 | $1,291,667 | $-1,291,667 |
2030-31 | $0 | $1,291,667 | $-1,291,667 | $0 | $1,291,667 | $-1,291,667 |
2031-32 | $0 | $1,291,667 | $-1,291,667 | $0 | $1,291,667 | $-1,291,667 |
2032-33 | $0 | $1,291,667 | $-1,291,667 | $0 | $1,291,667 | $-1,291,667 |