Contract Buyout Calculator - Filip Forsberg, 2027
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 28 | NMC | $8,500,000 | $8,500,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
| 2023-24 | 29 | NMC | $8,500,000 | $8,500,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
| 2024-25 | 30 | NMC | $8,500,000 | $8,500,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
| 2025-26 | 31 | NMC | $8,500,000 | $8,500,000 | - | - | $10,000,000 | $10,000,000 | $10,000,000 | |
| 2026-27 | 32 | NMC | $8,500,000 | $8,500,000 | - | $3,000,000 | $4,500,000 | $7,500,000 | $7,500,000 | |
| 2027-28 | 33 | NMC | $8,500,000 | $8,500,000 | - | $3,000,000 | $4,000,000 | $7,000,000 | $7,000,000 | |
| 2028-29 | 34 | NMC M-NTC | $8,500,000 | $8,500,000 | - | $3,000,000 | $4,000,000 | $7,000,000 | $7,000,000 | |
| 2029-30 | 35 | NMC M-NTC | $8,500,000 | $8,500,000 | - | $3,000,000 | $3,500,000 | $6,500,000 | $6,500,000 | |
| Total | - | $12,000,000 | $56,000,000 | $68,000,000 | $68,000,000 |
Signed:
Team: Nashville Predators
GM: -
Exp. Status:
Cap %:
Clause: In 2028-29 and 2029-30 player can submit a 15 team no trade list.
Buyout Impact on Nashville Predators (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2027-28 | $7,000,000 | $4,277,778 | $2,722,222 | $8,500,000 | $5,777,778 | $2,722,222 |
| 2028-29 | $7,000,000 | $4,277,778 | $2,722,222 | $8,500,000 | $5,777,778 | $2,722,222 |
| 2029-30 | $6,500,000 | $4,277,778 | $2,222,222 | $8,500,000 | $6,277,778 | $2,222,222 |
| 2030-31 | $0 | $1,277,778 | $-1,277,778 | $0 | $1,277,778 | $-1,277,778 |
| 2031-32 | $0 | $1,277,778 | $-1,277,778 | $0 | $1,277,778 | $-1,277,778 |
| 2032-33 | $0 | $1,277,778 | $-1,277,778 | $0 | $1,277,778 | $-1,277,778 |