Contract Buyout Calculator - Filip Forsberg, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2022-23 28 NMC $8,500,000 $8,500,000 - - $10,000,000 $10,000,000 $10,000,000
2023-24 29 NMC $8,500,000 $8,500,000 - - $10,000,000 $10,000,000 $10,000,000
2024-25 30 NMC $8,500,000 $8,500,000 - - $10,000,000 $10,000,000 $10,000,000
2025-26 31 NMC $8,500,000 $8,500,000 - - $10,000,000 $10,000,000 $10,000,000
2026-27 32 NMC $8,500,000 $8,500,000 - $3,000,000 $4,500,000 $7,500,000 $7,500,000
2027-28 33 NMC $8,500,000 $8,500,000 - $3,000,000 $4,000,000 $7,000,000 $7,000,000
2028-29 34 NMC M-NTC $8,500,000 $8,500,000 - $3,000,000 $4,000,000 $7,000,000 $7,000,000
2029-30 35 NMC M-NTC $8,500,000 $8,500,000 - $3,000,000 $3,500,000 $6,500,000 $6,500,000
Total - $12,000,000 $56,000,000 $68,000,000 $68,000,000
Signed:
Team: Nashville Predators
GM: -
Exp. Status:
Cap %:
Clause: In 2028-29 and 2029-30 player can submit a 15 team no trade list.

Buyout Impact on Nashville Predators (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $10,000,000 $1,733,333 $8,266,667 $8,500,000 $233,333 $8,266,667
2026-27 $7,500,000 $4,733,333 $2,766,667 $8,500,000 $5,733,333 $2,766,667
2027-28 $7,000,000 $4,733,333 $2,266,667 $8,500,000 $6,233,333 $2,266,667
2028-29 $7,000,000 $4,733,333 $2,266,667 $8,500,000 $6,233,333 $2,266,667
2029-30 $6,500,000 $4,733,333 $1,766,667 $8,500,000 $6,733,333 $1,766,667
2030-31 $0 $1,733,333 $-1,733,333 $0 $1,733,333 $-1,733,333
2031-32 $0 $1,733,333 $-1,733,333 $0 $1,733,333 $-1,733,333
2032-33 $0 $1,733,333 $-1,733,333 $0 $1,733,333 $-1,733,333
2033-34 $0 $1,733,333 $-1,733,333 $0 $1,733,333 $-1,733,333
2034-35 $0 $1,733,333 $-1,733,333 $0 $1,733,333 $-1,733,333