Contract Buyout Calculator - Ilya Solovyov, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 24 | $775,000 | $775,000 | - | - | $775,000 | $775,000 | $125,000 | ||
| 2025-26 | 25 | $775,000 | $775,000 | - | - | $775,000 | $775,000 | $775,000 | ||
| Total | - | - | $1,550,000 | $1,550,000 | $900,000 |
Signed:
Team: Calgary Flames
GM: -
Exp. Status: UFA(no QO)
Cap %:
Note: Guaranteed minimum salary of $150,000 in 2024-25.
Buyout Impact on Calgary Flames (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $775,000 | $129,167 | $645,833 | $775,000 | $129,167 | $645,833 |
| 2026-27 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |