Contract Buyout Calculator - Matty Beniers, 2029
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 21 | $7,142,857 | $7,142,857 | - | $5,000,000 | $2,150,000 | $7,150,000 | $7,150,000 | ||
| 2025-26 | 22 | $7,142,857 | $7,142,857 | - | $5,000,000 | $2,150,000 | $7,150,000 | $7,150,000 | ||
| 2026-27 | 23 | $7,142,857 | $7,142,857 | - | - | $7,150,000 | $7,150,000 | $7,150,000 | ||
| 2027-28 | 24 | $7,142,857 | $7,142,857 | - | - | $7,150,000 | $7,150,000 | $7,150,000 | ||
| 2028-29 | 25 | $7,142,857 | $7,142,857 | - | - | $7,150,000 | $7,150,000 | $7,150,000 | ||
| 2029-30 | 26 | M-NTC | $7,142,857 | $7,142,857 | - | - | $7,150,000 | $7,150,000 | $7,150,000 | |
| 2030-31 | 27 | M-NTC | $7,142,857 | $7,142,857 | - | - | $7,100,000 | $7,100,000 | $7,100,000 | |
| Total | - | $10,000,000 | $40,000,000 | $50,000,000 | $50,000,000 |
Signed:
Team: Seattle Kraken
GM: -
Exp. Status:
Cap %:
Clause: Player has a 12 team no trade list in 2029-30 and 2030-31.
Buyout Impact on Seattle Kraken (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2029-30 | $7,150,000 | $2,375,000 | $4,775,000 | $7,142,857 | $2,367,857 | $4,775,000 |
| 2030-31 | $7,100,000 | $2,375,000 | $4,725,000 | $7,142,857 | $2,417,857 | $4,725,000 |
| 2031-32 | $0 | $2,375,000 | $-2,375,000 | $0 | $2,375,000 | $-2,375,000 |
| 2032-33 | $0 | $2,375,000 | $-2,375,000 | $0 | $2,375,000 | $-2,375,000 |