Contract Buyout Calculator - Matty Beniers, 2027

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2024-25 21 $7,142,857 $7,142,857 - $5,000,000 $2,150,000 $7,150,000 $7,150,000
2025-26 22 $7,142,857 $7,142,857 - $5,000,000 $2,150,000 $7,150,000 $7,150,000
2026-27 23 $7,142,857 $7,142,857 - - $7,150,000 $7,150,000 $7,150,000
2027-28 24 $7,142,857 $7,142,857 - - $7,150,000 $7,150,000 $7,150,000
2028-29 25 $7,142,857 $7,142,857 - - $7,150,000 $7,150,000 $7,150,000
2029-30 26 M-NTC $7,142,857 $7,142,857 - - $7,150,000 $7,150,000 $7,150,000
2030-31 27 M-NTC $7,142,857 $7,142,857 - - $7,100,000 $7,100,000 $7,100,000
Total - $10,000,000 $40,000,000 $50,000,000 $50,000,000
Signed:
Team: Seattle Kraken
GM: -
Exp. Status:
Cap %:
Clause: Player has a 12 team no trade list in 2029-30 and 2030-31.

Buyout Impact on Seattle Kraken (One-Third Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2027-28 $7,150,000 $1,189,583 $5,960,417 $7,142,857 $1,182,440 $5,960,417
2028-29 $7,150,000 $1,189,583 $5,960,417 $7,142,857 $1,182,440 $5,960,417
2029-30 $7,150,000 $1,189,583 $5,960,417 $7,142,857 $1,182,440 $5,960,417
2030-31 $7,100,000 $1,189,583 $5,910,417 $7,142,857 $1,232,440 $5,910,417
2031-32 $0 $1,189,583 $-1,189,583 $0 $1,189,583 $-1,189,583
2032-33 $0 $1,189,583 $-1,189,583 $0 $1,189,583 $-1,189,583
2033-34 $0 $1,189,583 $-1,189,583 $0 $1,189,583 $-1,189,583
2034-35 $0 $1,189,583 $-1,189,583 $0 $1,189,583 $-1,189,583