TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Nate Schmidt, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2025-26 34 M-NTC $3,500,000 $3,500,000 - - $4,000,000 $4,000,000 $4,000,000
2026-27 35 M-NTC $3,500,000 $3,500,000 - - $3,500,000 $3,500,000 $3,500,000
2027-28 36 $3,500,000 $3,500,000 - - $3,000,000 $3,000,000 $3,000,000
Total - - $10,500,000 $10,500,000 $10,500,000
Signed:
Team: Utah Mammoth
GM: -
Exp. Status:
Cap %:
Clause: Nate Schmidt has a 10 team no trade list in 2025-26 and a 5 team no trade list in 2026-27. No trade restrictions in 2027-28.

Buyout Impact on Utah Mammoth (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $4,000,000 $1,166,667 $2,833,333 $3,500,000 $666,667 $2,833,333
2026-27 $3,500,000 $1,166,667 $2,333,333 $3,500,000 $1,166,667 $2,333,333
2027-28 $3,000,000 $1,166,667 $1,833,333 $3,500,000 $1,666,667 $1,833,333
2028-29 $0 $1,166,667 $-1,166,667 $0 $1,166,667 $-1,166,667
2029-30 $0 $1,166,667 $-1,166,667 $0 $1,166,667 $-1,166,667
2030-31 $0 $1,166,667 $-1,166,667 $0 $1,166,667 $-1,166,667