TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Dan Vladar, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2025-26 28 $3,350,000 $3,350,000 - $600,000 $3,000,000 $3,600,000 $3,600,000
2026-27 29 $3,350,000 $3,350,000 - - $3,100,000 $3,100,000 $3,100,000
Total - $600,000 $6,100,000 $6,700,000 $6,700,000
Signed:
Team: Philadelphia Flyers
GM: -
Exp. Status:
Cap %:

Buyout Impact on Philadelphia Flyers (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $3,600,000 $1,616,667 $1,983,333 $3,350,000 $1,366,667 $1,983,333
2026-27 $3,100,000 $1,016,667 $2,083,333 $3,350,000 $1,266,667 $2,083,333
2027-28 $0 $1,016,667 $-1,016,667 $0 $1,016,667 $-1,016,667
2028-29 $0 $1,016,667 $-1,016,667 $0 $1,016,667 $-1,016,667