TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Matthew Knies, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 22 | $7,750,000 | $7,750,000 | - | $6,000,000 | $3,000,000 | $9,000,000 | $9,000,000 | ||
| 2026-27 | 23 | $7,750,000 | $7,750,000 | - | $2,000,000 | $7,000,000 | $9,000,000 | $9,000,000 | ||
| 2027-28 | 24 | $7,750,000 | $7,750,000 | - | $2,000,000 | $7,000,000 | $9,000,000 | $9,000,000 | ||
| 2028-29 | 25 | $7,750,000 | $7,750,000 | - | $500,000 | $6,500,000 | $7,000,000 | $7,000,000 | ||
| 2029-30 | 26 | $7,750,000 | $7,750,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | ||
| 2030-31 | 27 | M-NTC | $7,750,000 | $7,750,000 | - | - | $6,250,000 | $6,250,000 | $6,250,000 | |
| Total | - | $10,500,000 | $36,000,000 | $46,500,000 | $46,500,000 |
Signed:
Team: Toronto Maple Leafs
GM: -
Exp. Status:
Cap %:
Clause: Player has a 10 team no trade list in 2030-31.
Buyout Impact on Toronto Maple Leafs (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $9,000,000 | $7,000,000 | $2,000,000 | $7,750,000 | $5,750,000 | $2,000,000 |
| 2026-27 | $9,000,000 | $3,000,000 | $6,000,000 | $7,750,000 | $1,750,000 | $6,000,000 |
| 2027-28 | $9,000,000 | $3,000,000 | $6,000,000 | $7,750,000 | $1,750,000 | $6,000,000 |
| 2028-29 | $7,000,000 | $1,500,000 | $5,500,000 | $7,750,000 | $2,250,000 | $5,500,000 |
| 2029-30 | $6,250,000 | $1,000,000 | $5,250,000 | $7,750,000 | $2,500,000 | $5,250,000 |
| 2030-31 | $6,250,000 | $1,000,000 | $5,250,000 | $7,750,000 | $2,500,000 | $5,250,000 |
| 2031-32 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
| 2032-33 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
| 2033-34 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
| 2034-35 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
| 2035-36 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |
| 2036-37 | $0 | $1,000,000 | $-1,000,000 | $0 | $1,000,000 | $-1,000,000 |