TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Kevin Bahl, 2026
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2025-26 | 25 | $5,350,000 | $5,350,000 | - | $3,000,000 | $2,350,000 | $5,350,000 | $5,350,000 | ||
2026-27 | 26 | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | ||
2027-28 | 27 | M-NTC | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | |
2028-29 | 28 | M-NTC | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | |
2029-30 | 29 | M-NTC | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | |
2030-31 | 30 | M-NTC | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | |
Total | - | $3,000,000 | $29,100,000 | $32,100,000 | $32,100,000 |
Signed:
Team: Calgary Flames
GM: -
Exp. Status:
Cap %:
Clause: Player can submit an 8 team no trade list starting in 2027-28 through to 2030-31.
Buyout Impact on Calgary Flames if bought out before June 27 (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2026-27 | $5,350,000 | $891,667 | $4,458,333 | $5,350,000 | $891,667 | $4,458,333 |
2027-28 | $5,350,000 | $891,667 | $4,458,333 | $5,350,000 | $891,667 | $4,458,333 |
2028-29 | $5,350,000 | $891,667 | $4,458,333 | $5,350,000 | $891,667 | $4,458,333 |
2029-30 | $5,350,000 | $891,667 | $4,458,333 | $5,350,000 | $891,667 | $4,458,333 |
2030-31 | $5,350,000 | $891,667 | $4,458,333 | $5,350,000 | $891,667 | $4,458,333 |
2031-32 | $0 | $891,667 | $-891,667 | $0 | $891,667 | $-891,667 |
2032-33 | $0 | $891,667 | $-891,667 | $0 | $891,667 | $-891,667 |
2033-34 | $0 | $891,667 | $-891,667 | $0 | $891,667 | $-891,667 |
2034-35 | $0 | $891,667 | $-891,667 | $0 | $891,667 | $-891,667 |
2035-36 | $0 | $891,667 | $-891,667 | $0 | $891,667 | $-891,667 |
Buyout Impact on Calgary Flames if bought out on or after June 27 (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2026-27 | $5,350,000 | $1,783,333 | $3,566,667 | $5,350,000 | $1,783,333 | $3,566,667 |
2027-28 | $5,350,000 | $1,783,333 | $3,566,667 | $5,350,000 | $1,783,333 | $3,566,667 |
2028-29 | $5,350,000 | $1,783,333 | $3,566,667 | $5,350,000 | $1,783,333 | $3,566,667 |
2029-30 | $5,350,000 | $1,783,333 | $3,566,667 | $5,350,000 | $1,783,333 | $3,566,667 |
2030-31 | $5,350,000 | $1,783,333 | $3,566,667 | $5,350,000 | $1,783,333 | $3,566,667 |
2031-32 | $0 | $1,783,333 | $-1,783,333 | $0 | $1,783,333 | $-1,783,333 |
2032-33 | $0 | $1,783,333 | $-1,783,333 | $0 | $1,783,333 | $-1,783,333 |
2033-34 | $0 | $1,783,333 | $-1,783,333 | $0 | $1,783,333 | $-1,783,333 |
2034-35 | $0 | $1,783,333 | $-1,783,333 | $0 | $1,783,333 | $-1,783,333 |
2035-36 | $0 | $1,783,333 | $-1,783,333 | $0 | $1,783,333 | $-1,783,333 |