TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Kevin Bahl, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 25 | $5,350,000 | $5,350,000 | - | $3,000,000 | $2,350,000 | $5,350,000 | $5,350,000 | ||
| 2026-27 | 26 | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | ||
| 2027-28 | 27 | M-NTC | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | |
| 2028-29 | 28 | M-NTC | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | |
| 2029-30 | 29 | M-NTC | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | |
| 2030-31 | 30 | M-NTC | $5,350,000 | $5,350,000 | - | - | $5,350,000 | $5,350,000 | $5,350,000 | |
| Total | - | $3,000,000 | $29,100,000 | $32,100,000 | $32,100,000 |
Signed:
Team: Calgary Flames
GM: -
Exp. Status:
Cap %:
Clause: Player can submit an 8 team no trade list starting in 2027-28 through to 2030-31.
Buyout Impact on Calgary Flames (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $5,350,000 | $3,808,333 | $1,541,667 | $5,350,000 | $3,808,333 | $1,541,667 |
| 2026-27 | $5,350,000 | $808,333 | $4,541,667 | $5,350,000 | $808,333 | $4,541,667 |
| 2027-28 | $5,350,000 | $808,333 | $4,541,667 | $5,350,000 | $808,333 | $4,541,667 |
| 2028-29 | $5,350,000 | $808,333 | $4,541,667 | $5,350,000 | $808,333 | $4,541,667 |
| 2029-30 | $5,350,000 | $808,333 | $4,541,667 | $5,350,000 | $808,333 | $4,541,667 |
| 2030-31 | $5,350,000 | $808,333 | $4,541,667 | $5,350,000 | $808,333 | $4,541,667 |
| 2031-32 | $0 | $808,333 | $-808,333 | $0 | $808,333 | $-808,333 |
| 2032-33 | $0 | $808,333 | $-808,333 | $0 | $808,333 | $-808,333 |
| 2033-34 | $0 | $808,333 | $-808,333 | $0 | $808,333 | $-808,333 |
| 2034-35 | $0 | $808,333 | $-808,333 | $0 | $808,333 | $-808,333 |
| 2035-36 | $0 | $808,333 | $-808,333 | $0 | $808,333 | $-808,333 |
| 2036-37 | $0 | $808,333 | $-808,333 | $0 | $808,333 | $-808,333 |