Contract Buyout Calculator - Erik Portillo, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 24 | $783,333 | $783,333 | - | - | $775,000 | $775,000 | $150,000 | ||
| 2025-26 | 25 | $783,333 | $783,333 | - | - | $775,000 | $775,000 | - | ||
| 2026-27 | 26 | $783,333 | $783,333 | - | - | $800,000 | $800,000 | - | ||
| Total | - | - | $2,350,000 | $2,350,000 | $150,000 |
Signed:
Team: Los Angeles Kings
GM: -
Exp. Status:
Cap %:
Note: Guaranteed minimum salary in 2024-25 is $175,000.
Buyout Impact on Los Angeles Kings (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $775,000 | $131,250 | $643,750 | $783,333 | $139,583 | $643,750 |
| 2026-27 | $800,000 | $131,250 | $668,750 | $783,333 | $114,583 | $668,750 |
| 2027-28 | $0 | $131,250 | $-131,250 | $0 | $131,250 | $-131,250 |
| 2028-29 | $0 | $131,250 | $-131,250 | $0 | $131,250 | $-131,250 |