TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Trent Frederic, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 27 | NMC | $3,850,000 | $3,850,000 | - | $1,500,000 | $2,550,000 | $4,050,000 | $4,050,000 | |
| 2026-27 | 28 | NMC | $3,850,000 | $3,850,000 | - | $1,500,000 | $2,550,000 | $4,050,000 | $4,050,000 | |
| 2027-28 | 29 | NMC | $3,850,000 | $3,850,000 | - | $1,500,000 | $2,550,000 | $4,050,000 | $4,050,000 | |
| 2028-29 | 30 | NMC | $3,850,000 | $3,850,000 | - | $1,500,000 | $2,350,000 | $3,850,000 | $3,850,000 | |
| 2029-30 | 31 | M-NTC | $3,850,000 | $3,850,000 | - | $1,500,000 | $2,350,000 | $3,850,000 | $3,850,000 | |
| 2030-31 | 32 | M-NTC | $3,850,000 | $3,850,000 | - | $1,500,000 | $2,150,000 | $3,650,000 | $3,650,000 | |
| 2031-32 | 33 | M-NTC | $3,850,000 | $3,850,000 | - | $1,000,000 | $2,650,000 | $3,650,000 | $3,650,000 | |
| 2032-33 | 34 | M-NTC | $3,850,000 | $3,850,000 | - | $1,000,000 | $2,650,000 | $3,650,000 | $3,650,000 | |
| Total | - | $11,000,000 | $19,800,000 | $30,800,000 | $30,800,000 |
Signed:
Team: Edmonton Oilers
GM: -
Exp. Status:
Cap %:
Clause: Full no move through June 15, 2029. Player can submit a list of 10 teams he can be traded to June 16, 2029-June 15, 2031. Player submits a list of 20 teams he can be traded after June 16, 2033.
Buyout Impact on Edmonton Oilers (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,050,000 | $2,325,000 | $1,725,000 | $3,850,000 | $2,125,000 | $1,725,000 |
| 2026-27 | $4,050,000 | $2,325,000 | $1,725,000 | $3,850,000 | $2,125,000 | $1,725,000 |
| 2027-28 | $4,050,000 | $2,325,000 | $1,725,000 | $3,850,000 | $2,125,000 | $1,725,000 |
| 2028-29 | $3,850,000 | $2,325,000 | $1,525,000 | $3,850,000 | $2,325,000 | $1,525,000 |
| 2029-30 | $3,850,000 | $2,325,000 | $1,525,000 | $3,850,000 | $2,325,000 | $1,525,000 |
| 2030-31 | $3,650,000 | $2,325,000 | $1,325,000 | $3,850,000 | $2,525,000 | $1,325,000 |
| 2031-32 | $3,650,000 | $1,825,000 | $1,825,000 | $3,850,000 | $2,025,000 | $1,825,000 |
| 2032-33 | $3,650,000 | $1,825,000 | $1,825,000 | $3,850,000 | $2,025,000 | $1,825,000 |
| 2033-34 | $0 | $825,000 | $-825,000 | $0 | $825,000 | $-825,000 |
| 2034-35 | $0 | $825,000 | $-825,000 | $0 | $825,000 | $-825,000 |
| 2035-36 | $0 | $825,000 | $-825,000 | $0 | $825,000 | $-825,000 |
| 2036-37 | $0 | $825,000 | $-825,000 | $0 | $825,000 | $-825,000 |
| 2037-38 | $0 | $825,000 | $-825,000 | $0 | $825,000 | $-825,000 |
| 2038-39 | $0 | $825,000 | $-825,000 | $0 | $825,000 | $-825,000 |
| 2039-40 | $0 | $825,000 | $-825,000 | $0 | $825,000 | $-825,000 |
| 2040-41 | $0 | $825,000 | $-825,000 | $0 | $825,000 | $-825,000 |