TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.
Contract Buyout Calculator - Noah Cates, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 26 | $4,000,000 | $4,000,000 | - | $1,250,000 | $3,750,000 | $5,000,000 | $5,000,000 | ||
| 2026-27 | 27 | $4,000,000 | $4,000,000 | - | $1,000,000 | $3,000,000 | $4,000,000 | $4,000,000 | ||
| 2027-28 | 28 | $4,000,000 | $4,000,000 | - | - | $4,000,000 | $4,000,000 | $4,000,000 | ||
| 2028-29 | 29 | $4,000,000 | $4,000,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | ||
| Total | - | $2,250,000 | $13,750,000 | $16,000,000 | $16,000,000 |
Signed:
Team: Philadelphia Flyers
GM: -
Exp. Status:
Cap %:
Buyout Impact on Philadelphia Flyers (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $5,000,000 | $2,395,833 | $2,604,167 | $4,000,000 | $1,395,833 | $2,604,167 |
| 2026-27 | $4,000,000 | $2,145,833 | $1,854,167 | $4,000,000 | $2,145,833 | $1,854,167 |
| 2027-28 | $4,000,000 | $1,145,833 | $2,854,167 | $4,000,000 | $1,145,833 | $2,854,167 |
| 2028-29 | $3,000,000 | $1,145,833 | $1,854,167 | $4,000,000 | $2,145,833 | $1,854,167 |
| 2029-30 | $0 | $1,145,833 | $-1,145,833 | $0 | $1,145,833 | $-1,145,833 |
| 2030-31 | $0 | $1,145,833 | $-1,145,833 | $0 | $1,145,833 | $-1,145,833 |
| 2031-32 | $0 | $1,145,833 | $-1,145,833 | $0 | $1,145,833 | $-1,145,833 |
| 2032-33 | $0 | $1,145,833 | $-1,145,833 | $0 | $1,145,833 | $-1,145,833 |