Contract Buyout Calculator - Sergei Murashov, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 20 | $861,110 | $861,110 | - | $86,110 | $775,000 | $861,110 | $82,500 | ELC | |
2025-26 | 21 | $861,110 | $861,110 | - | $86,110 | $775,000 | $861,110 | $82,500 | ELC | |
2026-27 | 22 | $861,110 | $861,110 | - | $86,110 | $775,000 | $861,110 | $82,500 | ELC | |
Total | - | $258,330 | $2,325,000 | $2,583,330 | $247,500 |
Signed:
Team: Pittsburgh Penguins
GM: -
Exp. Status:
Buyout Impact on Pittsburgh Penguins (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $861,110 | $215,277 | $645,833 | $861,110 | $215,277 | $645,833 |
2026-27 | $861,110 | $215,277 | $645,833 | $861,110 | $215,277 | $645,833 |
2027-28 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |
2028-29 | $0 | $129,167 | $-129,167 | $0 | $129,167 | $-129,167 |