TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Karsen Dorwart, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2024-25 21 $975,000 $975,000 - $97,500 $877,500 $975,000 $85,000 ELC
2025-26 22 $975,000 $975,000 - $97,500 $877,500 $975,000 $85,000 ELC
Total - $195,000 $1,755,000 $1,950,000 $170,000
Signed:
Team: Philadelphia Flyers
GM: -
Exp. Status:

Buyout Impact on Philadelphia Flyers (One-Third Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $975,000 $243,750 $731,250 $975,000 $243,750 $731,250
2026-27 $0 $146,250 $-146,250 $0 $146,250 $-146,250