TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Adin Hill, 2025

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2025-26 29 $6,250,000 $6,250,000 - $7,400,000 $1,000,000 $8,400,000 $8,400,000
2026-27 30 $6,250,000 $6,250,000 - $7,000,000 $1,000,000 $8,000,000 $8,000,000
2027-28 31 $6,250,000 $6,250,000 - $4,350,000 $1,600,000 $5,950,000 $5,950,000
2028-29 32 $6,250,000 $6,250,000 - - $5,050,000 $5,050,000 $5,050,000
2029-30 33 $6,250,000 $6,250,000 - - $5,050,000 $5,050,000 $5,050,000
2030-31 34 $6,250,000 $6,250,000 - - $5,050,000 $5,050,000 $5,050,000
Total - $18,750,000 $18,750,000 $37,500,000 $37,500,000
Signed:
Team: Vegas Golden Knights
GM: -
Exp. Status:
Cap %:

Buyout Impact on Vegas Golden Knights (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2025-26 $8,400,000 $8,441,667 $-41,667 $6,250,000 $6,291,667 $-41,667
2026-27 $8,000,000 $8,041,667 $-41,667 $6,250,000 $6,291,667 $-41,667
2027-28 $5,950,000 $5,391,667 $558,333 $6,250,000 $5,691,667 $558,333
2028-29 $5,050,000 $1,041,667 $4,008,333 $6,250,000 $2,241,667 $4,008,333
2029-30 $5,050,000 $1,041,667 $4,008,333 $6,250,000 $2,241,667 $4,008,333
2030-31 $5,050,000 $1,041,667 $4,008,333 $6,250,000 $2,241,667 $4,008,333
2031-32 $0 $1,041,667 $-1,041,667 $0 $1,041,667 $-1,041,667
2032-33 $0 $1,041,667 $-1,041,667 $0 $1,041,667 $-1,041,667
2033-34 $0 $1,041,667 $-1,041,667 $0 $1,041,667 $-1,041,667
2034-35 $0 $1,041,667 $-1,041,667 $0 $1,041,667 $-1,041,667
2035-36 $0 $1,041,667 $-1,041,667 $0 $1,041,667 $-1,041,667
2036-37 $0 $1,041,667 $-1,041,667 $0 $1,041,667 $-1,041,667