Contract Buyout Calculator - Seth Jarvis, 2026

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2024-25 22 $7,344,000 $7,900,000 - $8,950,000 $2,000,000 $10,950,000 $10,950,000
2025-26 23 $7,344,000 $7,900,000 - $4,950,000 $6,000,000 $10,950,000 $10,950,000
2026-27 24 $7,344,000 $7,900,000 - $4,000,000 $4,250,000 $8,250,000 $8,250,000
2027-28 25 $7,344,000 $7,900,000 - - $6,570,000 $6,570,000 $6,570,000
2028-29 26 M-NTC $7,344,000 $7,900,000 - - $6,570,000 $6,570,000 $6,570,000
2029-30 27 M-NTC $7,344,000 $7,900,000 - - $6,570,000 $6,570,000 $6,570,000
2030-31 28 M-NTC $7,344,000 $7,900,000 - $5,770,000 $1,000,000 $6,770,000 $6,770,000
2031-32 29 M-NTC $7,344,000 $7,900,000 - $5,570,000 $1,000,000 $6,570,000 $6,570,000
Total - $29,240,000 $33,960,000 $63,200,000 $63,200,000
Signed:
Team: Carolina Hurricanes
GM: -
Exp. Status:
Cap %:
Clause: Player has a 20 team no trade list in 2028-29, 2029-30, 2030-31 and 2031-32.
Note: A total of $15.67M of signing bonus ($4.95M in each of 2024-25 and 2025-26 and $5.77M in 2030-31) is being deferred to July 1, 2032. The salary cap calculation uses the present value of the money in the year it was earned as opposed to the deferred amount.

Buyout Impact on Carolina Hurricanes (One-Third Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2026-27 $8,250,000 $4,721,111 $3,528,889 $7,344,000 $3,815,111 $3,528,889
2027-28 $6,570,000 $721,111 $5,848,889 $7,344,000 $1,495,111 $5,848,889
2028-29 $6,570,000 $721,111 $5,848,889 $7,344,000 $1,495,111 $5,848,889
2029-30 $6,570,000 $721,111 $5,848,889 $7,344,000 $1,495,111 $5,848,889
2030-31 $6,770,000 $6,491,111 $278,889 $7,344,000 $7,065,111 $278,889
2031-32 $6,570,000 $6,291,111 $278,889 $7,344,000 $7,065,111 $278,889
2032-33 $0 $721,111 $-721,111 $0 $721,111 $-721,111
2033-34 $0 $721,111 $-721,111 $0 $721,111 $-721,111
2034-35 $0 $721,111 $-721,111 $0 $721,111 $-721,111
2035-36 $0 $721,111 $-721,111 $0 $721,111 $-721,111
2036-37 $0 $721,111 $-721,111 $0 $721,111 $-721,111
2037-38 $0 $721,111 $-721,111 $0 $721,111 $-721,111