Contract Buyout Calculator - Lucas Raymond, 2028

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2024-25 22 $8,075,000 $8,075,000 - - $8,075,000 $8,075,000 $8,075,000
2025-26 23 $8,075,000 $8,075,000 - - $8,075,000 $8,075,000 $8,075,000
2026-27 24 $8,075,000 $8,075,000 - - $8,075,000 $8,075,000 $8,075,000
2027-28 25 $8,075,000 $8,075,000 - - $8,075,000 $8,075,000 $8,075,000
2028-29 26 M-NTC $8,075,000 $8,075,000 - - $8,075,000 $8,075,000 $8,075,000
2029-30 27 M-NTC $8,075,000 $8,075,000 - - $8,075,000 $8,075,000 $8,075,000
2030-31 28 M-NTC $8,075,000 $8,075,000 - - $8,075,000 $8,075,000 $8,075,000
2031-32 29 M-NTC $8,075,000 $8,075,000 - - $8,075,000 $8,075,000 $8,075,000
Total - - $64,600,000 $64,600,000 $64,600,000
Signed:
Team: Detroit Red Wings
GM: -
Exp. Status:
Cap %:
Clause: Starting in 2028-09 player has a 10 team no trade clause.

Buyout Impact on Detroit Red Wings (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2028-29 $8,075,000 $2,691,667 $5,383,333 $8,075,000 $2,691,667 $5,383,333
2029-30 $8,075,000 $2,691,667 $5,383,333 $8,075,000 $2,691,667 $5,383,333
2030-31 $8,075,000 $2,691,667 $5,383,333 $8,075,000 $2,691,667 $5,383,333
2031-32 $8,075,000 $2,691,667 $5,383,333 $8,075,000 $2,691,667 $5,383,333
2032-33 $0 $2,691,667 $-2,691,667 $0 $2,691,667 $-2,691,667
2033-34 $0 $2,691,667 $-2,691,667 $0 $2,691,667 $-2,691,667
2034-35 $0 $2,691,667 $-2,691,667 $0 $2,691,667 $-2,691,667
2035-36 $0 $2,691,667 $-2,691,667 $0 $2,691,667 $-2,691,667