TheStanleyCap.com is made possible by displaying online advertisements to our visitors.
Please consider supporting us by disabling your ad blocker. I promise to make the ads as minimally intrusive as possible.

Contract Buyout Calculator - Shea Theodore, 2026

Contract Being Bought Out

Season Age* Clause Cap Hit AAV Perf. Bonus Sign. Bonus Salary Compensation Minors Salary Status
2025-26 30 NTC $7,425,000 $7,425,000 - $8,500,000 $1,000,000 $9,500,000 $9,500,000
2026-27 31 NTC $7,425,000 $7,425,000 - $8,500,000 $1,000,000 $9,500,000 $9,500,000
2027-28 32 NTC $7,425,000 $7,425,000 - $7,600,000 $1,000,000 $8,600,000 $8,600,000
2028-29 33 NTC $7,425,000 $7,425,000 - $6,275,000 $1,000,000 $7,275,000 $7,275,000
2029-30 34 NTC $7,425,000 $7,425,000 - - $5,700,000 $5,700,000 $5,700,000
2030-31 35 M-NTC $7,425,000 $7,425,000 - - $5,700,000 $5,700,000 $5,700,000
2031-32 36 M-NTC $7,425,000 $7,425,000 - - $5,700,000 $5,700,000 $5,700,000
Total - $30,875,000 $21,100,000 $51,975,000 $51,975,000
Signed:
Team: Vegas Golden Knights
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 15 team no trade list in years 2030-31 and 2031-32.

Buyout Impact on Vegas Golden Knights (Two-Thirds Buyout)

Season Original Compensation Buyout Compensation Compensation Savings Original Caphit Buyout Caphit Caphit Savings
2026-27 $9,500,000 $9,616,667 $-116,667 $7,425,000 $7,541,667 $-116,667
2027-28 $8,600,000 $8,716,667 $-116,667 $7,425,000 $7,541,667 $-116,667
2028-29 $7,275,000 $7,391,667 $-116,667 $7,425,000 $7,541,667 $-116,667
2029-30 $5,700,000 $1,116,667 $4,583,333 $7,425,000 $2,841,667 $4,583,333
2030-31 $5,700,000 $1,116,667 $4,583,333 $7,425,000 $2,841,667 $4,583,333
2031-32 $5,700,000 $1,116,667 $4,583,333 $7,425,000 $2,841,667 $4,583,333
2032-33 $0 $1,116,667 $-1,116,667 $0 $1,116,667 $-1,116,667
2033-34 $0 $1,116,667 $-1,116,667 $0 $1,116,667 $-1,116,667
2034-35 $0 $1,116,667 $-1,116,667 $0 $1,116,667 $-1,116,667
2035-36 $0 $1,116,667 $-1,116,667 $0 $1,116,667 $-1,116,667
2036-37 $0 $1,116,667 $-1,116,667 $0 $1,116,667 $-1,116,667
2037-38 $0 $1,116,667 $-1,116,667 $0 $1,116,667 $-1,116,667