TheStanleyCap.com is made possible by displaying online advertisements to our visitors. Please consider supporting us by disabling your ad blocker.
Consider registering a user account and/or logging in. A user account offers you substantially fewer ads, ability to rate contracts and make contract predictions with exclusive features to come.
Contract Buyout Calculator - Shea Theodore, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025-26 | 30 | NTC | $7,425,000 | $7,425,000 | - | $8,500,000 | $1,000,000 | $9,500,000 | $9,500,000 | |
| 2026-27 | 31 | NTC | $7,425,000 | $7,425,000 | - | $8,500,000 | $1,000,000 | $9,500,000 | $9,500,000 | |
| 2027-28 | 32 | NTC | $7,425,000 | $7,425,000 | - | $7,600,000 | $1,000,000 | $8,600,000 | $8,600,000 | |
| 2028-29 | 33 | NTC | $7,425,000 | $7,425,000 | - | $6,275,000 | $1,000,000 | $7,275,000 | $7,275,000 | |
| 2029-30 | 34 | NTC | $7,425,000 | $7,425,000 | - | - | $5,700,000 | $5,700,000 | $5,700,000 | |
| 2030-31 | 35 | M-NTC | $7,425,000 | $7,425,000 | - | - | $5,700,000 | $5,700,000 | $5,700,000 | |
| 2031-32 | 36 | M-NTC | $7,425,000 | $7,425,000 | - | - | $5,700,000 | $5,700,000 | $5,700,000 | |
| Total | - | $30,875,000 | $21,100,000 | $51,975,000 | $51,975,000 |
Signed:
Team: Vegas Golden Knights
GM: -
Exp. Status:
Cap %:
Clause: Player can submit a 15 team no trade list in years 2030-31 and 2031-32.
Buyout Impact on Vegas Golden Knights (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $9,500,000 | $9,504,762 | $-4,762 | $7,425,000 | $7,429,762 | $-4,762 |
| 2026-27 | $9,500,000 | $9,504,762 | $-4,762 | $7,425,000 | $7,429,762 | $-4,762 |
| 2027-28 | $8,600,000 | $8,604,762 | $-4,762 | $7,425,000 | $7,429,762 | $-4,762 |
| 2028-29 | $7,275,000 | $7,279,762 | $-4,762 | $7,425,000 | $7,429,762 | $-4,762 |
| 2029-30 | $5,700,000 | $1,004,762 | $4,695,238 | $7,425,000 | $2,729,762 | $4,695,238 |
| 2030-31 | $5,700,000 | $1,004,762 | $4,695,238 | $7,425,000 | $2,729,762 | $4,695,238 |
| 2031-32 | $5,700,000 | $1,004,762 | $4,695,238 | $7,425,000 | $2,729,762 | $4,695,238 |
| 2032-33 | $0 | $1,004,762 | $-1,004,762 | $0 | $1,004,762 | $-1,004,762 |
| 2033-34 | $0 | $1,004,762 | $-1,004,762 | $0 | $1,004,762 | $-1,004,762 |
| 2034-35 | $0 | $1,004,762 | $-1,004,762 | $0 | $1,004,762 | $-1,004,762 |
| 2035-36 | $0 | $1,004,762 | $-1,004,762 | $0 | $1,004,762 | $-1,004,762 |
| 2036-37 | $0 | $1,004,762 | $-1,004,762 | $0 | $1,004,762 | $-1,004,762 |
| 2037-38 | $0 | $1,004,762 | $-1,004,762 | $0 | $1,004,762 | $-1,004,762 |
| 2038-39 | $0 | $1,004,762 | $-1,004,762 | $0 | $1,004,762 | $-1,004,762 |