Contract Buyout Calculator - Zac Funk, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 21 | $905,000 | $1,033,333 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
| 2025-26 | 22 | $905,000 | $1,033,333 | $55,000 | $95,000 | $800,000 | $895,000 | $82,500 | ELC | |
| 2026-27 | 23 | $905,000 | $1,033,333 | $250,000 | $95,000 | $855,000 | $950,000 | $82,500 | ELC | |
| Total | $385,000 | $285,000 | $2,430,000 | $2,715,000 | $247,500 |
Signed:
Team: Washington Capitals
GM: -
Exp. Status:
Buyout Impact on Washington Capitals (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $895,000 | $232,917 | $662,083 | $905,000 | $242,917 | $662,083 |
| 2026-27 | $950,000 | $232,917 | $717,083 | $905,000 | $187,917 | $717,083 |
| 2027-28 | $0 | $137,917 | $-137,917 | $0 | $137,917 | $-137,917 |
| 2028-29 | $0 | $137,917 | $-137,917 | $0 | $137,917 | $-137,917 |