Contract Buyout Calculator - Ludwig Persson, 2026
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2022-23 | 18 | $878,333 | $950,000 | - | $95,000 | - | $95,000 | - | ELC | |
2023-24 | 19 | $846,667 | $918,333 | - | $95,000 | - | $95,000 | - | ELC | |
2024-25 | 20 | $815,000 | $886,667 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
2025-26 | 21 | $815,000 | $886,667 | $80,000 | - | $775,000 | $775,000 | $82,500 | ELC | |
2026-27 | 22 | $815,000 | $886,667 | $55,000 | - | $800,000 | $800,000 | $82,500 | ELC | |
Total | $215,000 | $285,000 | $2,350,000 | $2,635,000 | $247,500 |
Signed:
Team: Washington Capitals
GM: -
Exp. Status:
Note: This entry level contract slid two seasons as player did not meet the games played threshold to start the contract.
Buyout Impact on Washington Capitals (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2026-27 | $800,000 | $133,333 | $666,667 | $815,000 | $148,333 | $666,667 |
2027-28 | $0 | $133,333 | $-133,333 | $0 | $133,333 | $-133,333 |