Contract Buyout Calculator - Martin Fehervary, 2025
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2023-24 | 23 | $2,675,000 | $2,675,000 | - | $1,000,000 | $2,400,000 | $3,400,000 | $3,400,000 | ||
2024-25 | 24 | $2,675,000 | $2,675,000 | - | $1,000,000 | $1,550,000 | $2,550,000 | $2,550,000 | ||
2025-26 | 25 | $2,675,000 | $2,675,000 | - | $1,000,000 | $1,075,000 | $2,075,000 | $2,075,000 | ||
Total | - | $3,000,000 | $5,025,000 | $8,025,000 | $8,025,000 |
Signed:
Team: Washington Capitals
GM: -
Exp. Status:
Cap %:
Buyout Impact on Washington Capitals (One-Third Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2025-26 | $2,075,000 | $1,179,167 | $895,833 | $2,675,000 | $1,779,167 | $895,833 |
2026-27 | $0 | $179,167 | $-179,167 | $0 | $179,167 | $-179,167 |