Contract Buyout Calculator - Rasmus Sandin, 2026
Contract Being Bought Out
Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
---|---|---|---|---|---|---|---|---|---|---|
2024-25 | 24 | $4,600,000 | $4,600,000 | - | $2,000,000 | $3,000,000 | $5,000,000 | $5,000,000 | ||
2025-26 | 25 | $4,600,000 | $4,600,000 | - | $2,000,000 | $3,000,000 | $5,000,000 | $5,000,000 | ||
2026-27 | 26 | $4,600,000 | $4,600,000 | - | $100,000 | $3,500,000 | $3,600,000 | $4,500,000 | ||
2027-28 | 27 | $4,600,000 | $4,600,000 | - | $100,000 | $3,500,000 | $3,600,000 | $4,500,000 | ||
2028-29 | 28 | $4,600,000 | $4,600,000 | - | $100,000 | $3,000,000 | $3,100,000 | $4,000,000 | ||
Total | - | $4,300,000 | $16,000,000 | $20,300,000 | $23,000,000 |
Signed:
Team: Washington Capitals
GM: -
Exp. Status:
Cap %:
Buyout Impact on Washington Capitals (Two-Thirds Buyout)
Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
---|---|---|---|---|---|---|
2026-27 | $3,600,000 | $1,211,111 | $2,388,889 | $4,600,000 | $2,211,111 | $2,388,889 |
2027-28 | $3,600,000 | $1,211,111 | $2,388,889 | $4,600,000 | $2,211,111 | $2,388,889 |
2028-29 | $3,100,000 | $1,211,111 | $1,888,889 | $4,600,000 | $2,711,111 | $1,888,889 |
2029-30 | $0 | $1,111,111 | $-1,111,111 | $0 | $1,111,111 | $-1,111,111 |
2030-31 | $0 | $1,111,111 | $-1,111,111 | $0 | $1,111,111 | $-1,111,111 |
2031-32 | $0 | $1,111,111 | $-1,111,111 | $0 | $1,111,111 | $-1,111,111 |