Contract Buyout Calculator - Rasmus Sandin, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 24 | $4,600,000 | $4,600,000 | - | $2,000,000 | $3,000,000 | $5,000,000 | $5,000,000 | ||
| 2025-26 | 25 | $4,600,000 | $4,600,000 | - | $2,000,000 | $3,000,000 | $5,000,000 | $5,000,000 | ||
| 2026-27 | 26 | $4,600,000 | $4,600,000 | - | $100,000 | $3,500,000 | $3,600,000 | $4,500,000 | ||
| 2027-28 | 27 | $4,600,000 | $4,600,000 | - | $100,000 | $3,500,000 | $3,600,000 | $4,500,000 | ||
| 2028-29 | 28 | $4,600,000 | $4,600,000 | - | $100,000 | $3,000,000 | $3,100,000 | $4,000,000 | ||
| Total | - | $4,300,000 | $16,000,000 | $20,300,000 | $23,000,000 |
Signed:
Team: Washington Capitals
GM: -
Exp. Status:
Cap %:
Buyout Impact on Washington Capitals (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $5,000,000 | $2,541,667 | $2,458,333 | $4,600,000 | $2,141,667 | $2,458,333 |
| 2026-27 | $3,600,000 | $641,667 | $2,958,333 | $4,600,000 | $1,641,667 | $2,958,333 |
| 2027-28 | $3,600,000 | $641,667 | $2,958,333 | $4,600,000 | $1,641,667 | $2,958,333 |
| 2028-29 | $3,100,000 | $641,667 | $2,458,333 | $4,600,000 | $2,141,667 | $2,458,333 |
| 2029-30 | $0 | $541,667 | $-541,667 | $0 | $541,667 | $-541,667 |
| 2030-31 | $0 | $541,667 | $-541,667 | $0 | $541,667 | $-541,667 |
| 2031-32 | $0 | $541,667 | $-541,667 | $0 | $541,667 | $-541,667 |
| 2032-33 | $0 | $541,667 | $-541,667 | $0 | $541,667 | $-541,667 |