Contract Buyout Calculator - John Carlson, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2018-19 | 28 | M-NTC | $8,000,000 | $8,000,000 | - | $6,500,000 | $5,500,000 | $12,000,000 | $12,000,000 | |
| 2019-20 | 29 | M-NTC | $8,000,000 | $8,000,000 | - | $6,500,000 | $5,500,000 | $12,000,000 | $12,000,000 | |
| 2020-21 | 30 | M-NTC | $8,000,000 | $8,000,000 | - | $2,000,000 | $6,000,000 | $8,000,000 | $8,000,000 | |
| 2021-22 | 31 | M-NTC | $8,000,000 | $8,000,000 | - | $5,000,000 | $3,000,000 | $8,000,000 | $8,000,000 | |
| 2022-23 | 32 | M-NTC | $8,000,000 | $8,000,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| 2023-24 | 33 | M-NTC | $8,000,000 | $8,000,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| 2024-25 | 34 | M-NTC | $8,000,000 | $8,000,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| 2025-26 | 35 | M-NTC | $8,000,000 | $8,000,000 | - | $2,000,000 | $4,000,000 | $6,000,000 | $6,000,000 | |
| Total | - | $28,000,000 | $36,000,000 | $64,000,000 | $64,000,000 |
Signed:
Team: Washington Capitals
GM: -
Exp. Status:
Cap %:
Clause: Player submits a 15 team no trade list for 2018-19 to 2021-22 and then a 10 team no trade list for 2022-23 to 2025-16.
Buyout Impact on Washington Capitals (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $6,000,000 | $3,333,333 | $2,666,667 | $8,000,000 | $5,333,333 | $2,666,667 |
| 2026-27 | $0 | $1,333,333 | $-1,333,333 | $0 | $1,333,333 | $-1,333,333 |