Contract Buyout Calculator - Zach Whitecloud, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 25 | $2,750,000 | $2,750,000 | - | $2,000,000 | $1,000,000 | $3,000,000 | $3,000,000 | ||
| 2023-24 | 26 | $2,750,000 | $2,750,000 | - | - | $3,000,000 | $3,000,000 | $3,000,000 | ||
| 2024-25 | 27 | $2,750,000 | $2,750,000 | - | - | $2,750,000 | $2,750,000 | $2,750,000 | ||
| 2025-26 | 28 | $2,750,000 | $2,750,000 | - | - | $2,750,000 | $2,750,000 | $2,750,000 | ||
| 2026-27 | 29 | $2,750,000 | $2,750,000 | - | - | $2,500,000 | $2,500,000 | $2,500,000 | ||
| 2027-28 | 30 | $2,750,000 | $2,750,000 | - | - | $2,500,000 | $2,500,000 | $2,500,000 | ||
| Total | - | $2,000,000 | $14,500,000 | $16,500,000 | $16,500,000 |
Signed:
Team: Vegas Golden Knights
GM: -
Exp. Status:
Cap %:
Buyout Impact on Vegas Golden Knights (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $2,750,000 | $861,111 | $1,888,889 | $2,750,000 | $861,111 | $1,888,889 |
| 2026-27 | $2,500,000 | $861,111 | $1,638,889 | $2,750,000 | $1,111,111 | $1,638,889 |
| 2027-28 | $2,500,000 | $861,111 | $1,638,889 | $2,750,000 | $1,111,111 | $1,638,889 |
| 2028-29 | $0 | $861,111 | $-861,111 | $0 | $861,111 | $-861,111 |
| 2029-30 | $0 | $861,111 | $-861,111 | $0 | $861,111 | $-861,111 |
| 2030-31 | $0 | $861,111 | $-861,111 | $0 | $861,111 | $-861,111 |