Contract Buyout Calculator - Ivan Barbashev, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 27 | M-NTC | $5,000,000 | $5,000,000 | - | $4,000,000 | $3,000,000 | $7,000,000 | $7,000,000 | |
| 2024-25 | 28 | M-NTC | $5,000,000 | $5,000,000 | - | - | $5,400,000 | $5,400,000 | $5,400,000 | |
| 2025-26 | 29 | M-NTC | $5,000,000 | $5,000,000 | - | - | $4,200,000 | $4,200,000 | $4,200,000 | |
| 2026-27 | 30 | M-NTC | $5,000,000 | $5,000,000 | - | - | $4,200,000 | $4,200,000 | $4,200,000 | |
| 2027-28 | 31 | M-NTC | $5,000,000 | $5,000,000 | - | - | $4,200,000 | $4,200,000 | $4,200,000 | |
| Total | - | $4,000,000 | $21,000,000 | $25,000,000 | $25,000,000 |
Signed:
Team: Vegas Golden Knights
GM: -
Exp. Status:
Cap %:
Clause: Player can submit an 8 team no trade list for 2023-24, 2024-25 and 2025-26. Player can submit a 5 team no trade list for 2026-27 and 2027-28.
Buyout Impact on Vegas Golden Knights (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $4,200,000 | $1,400,000 | $2,800,000 | $5,000,000 | $2,200,000 | $2,800,000 |
| 2026-27 | $4,200,000 | $1,400,000 | $2,800,000 | $5,000,000 | $2,200,000 | $2,800,000 |
| 2027-28 | $4,200,000 | $1,400,000 | $2,800,000 | $5,000,000 | $2,200,000 | $2,800,000 |
| 2028-29 | $0 | $1,400,000 | $-1,400,000 | $0 | $1,400,000 | $-1,400,000 |
| 2029-30 | $0 | $1,400,000 | $-1,400,000 | $0 | $1,400,000 | $-1,400,000 |
| 2030-31 | $0 | $1,400,000 | $-1,400,000 | $0 | $1,400,000 | $-1,400,000 |