Contract Buyout Calculator - Egor Zamula, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 24 | $1,700,000 | $1,700,000 | - | $500,000 | $1,000,000 | $1,500,000 | $1,500,000 | ||
| 2025-26 | 25 | $1,700,000 | $1,700,000 | - | $500,000 | $1,400,000 | $1,900,000 | $1,900,000 | ||
| Total | - | $1,000,000 | $2,400,000 | $3,400,000 | $3,400,000 |
Signed:
Team: Philadelphia Flyers
GM: -
Exp. Status:
Cap %:
Buyout Impact on Philadelphia Flyers (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $1,900,000 | $733,333 | $1,166,667 | $1,700,000 | $533,333 | $1,166,667 |
| 2026-27 | $0 | $233,333 | $-233,333 | $0 | $233,333 | $-233,333 |