Contract Buyout Calculator - Nicolas Deslauriers, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 31 | M-NTC | $1,750,000 | $1,750,000 | - | $1,000,000 | $1,000,000 | $2,000,000 | $2,000,000 | |
| 2023-24 | 32 | M-NTC | $1,750,000 | $1,750,000 | - | - | $2,000,000 | $2,000,000 | $2,000,000 | |
| 2024-25 | 33 | $1,750,000 | $1,750,000 | - | - | $1,500,000 | $1,500,000 | $1,500,000 | ||
| 2025-26 | 34 | $1,750,000 | $1,750,000 | - | - | $1,500,000 | $1,500,000 | $1,500,000 | ||
| Total | - | $1,000,000 | $6,000,000 | $7,000,000 | $7,000,000 |
Signed:
Team: Philadelphia Flyers
GM: -
Exp. Status:
Cap %:
Clause: For 2022-23 and 2023-24 player can submit a 20 team trade list.
Buyout Impact on Philadelphia Flyers (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $1,500,000 | $500,000 | $1,000,000 | $1,750,000 | $750,000 | $1,000,000 |
| 2026-27 | $0 | $500,000 | $-500,000 | $0 | $500,000 | $-500,000 |