Contract Buyout Calculator - Sean Couturier, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2022-23 | 29 | NMC | $7,750,000 | $7,750,000 | - | $6,000,000 | $1,750,000 | $7,750,000 | $7,750,000 | |
| 2023-24 | 30 | NMC | $7,750,000 | $7,750,000 | - | $5,000,000 | $4,000,000 | $9,000,000 | $9,000,000 | |
| 2024-25 | 31 | NMC | $7,750,000 | $7,750,000 | - | $5,000,000 | $4,000,000 | $9,000,000 | $9,000,000 | |
| 2025-26 | 32 | NMC | $7,750,000 | $7,750,000 | - | $5,000,000 | $4,000,000 | $9,000,000 | $9,000,000 | |
| 2026-27 | 33 | NMC | $7,750,000 | $7,750,000 | - | $6,000,000 | $1,750,000 | $7,750,000 | $7,750,000 | |
| 2027-28 | 34 | NMC | $7,750,000 | $7,750,000 | - | $5,000,000 | $1,500,000 | $6,500,000 | $6,500,000 | |
| 2028-29 | 35 | NMC | $7,750,000 | $7,750,000 | - | $5,000,000 | $1,500,000 | $6,500,000 | $6,500,000 | |
| 2029-30 | 36 | M-NTC | $7,750,000 | $7,750,000 | - | $5,000,000 | $1,500,000 | $6,500,000 | $6,500,000 | |
| Total | - | $42,000,000 | $20,000,000 | $62,000,000 | $62,000,000 |
Signed:
Team: Philadelphia Flyers
GM: -
Exp. Status:
Cap %:
Clause: Player submits a 10 team trade list for 2029-30.
Buyout Impact on Philadelphia Flyers (Two-Thirds Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $9,000,000 | $5,683,333 | $3,316,667 | $7,750,000 | $4,433,333 | $3,316,667 |
| 2026-27 | $7,750,000 | $6,683,333 | $1,066,667 | $7,750,000 | $6,683,333 | $1,066,667 |
| 2027-28 | $6,500,000 | $5,683,333 | $816,667 | $7,750,000 | $6,933,333 | $816,667 |
| 2028-29 | $6,500,000 | $5,683,333 | $816,667 | $7,750,000 | $6,933,333 | $816,667 |
| 2029-30 | $6,500,000 | $5,683,333 | $816,667 | $7,750,000 | $6,933,333 | $816,667 |
| 2030-31 | $0 | $683,333 | $-683,333 | $0 | $683,333 | $-683,333 |
| 2031-32 | $0 | $683,333 | $-683,333 | $0 | $683,333 | $-683,333 |
| 2032-33 | $0 | $683,333 | $-683,333 | $0 | $683,333 | $-683,333 |
| 2033-34 | $0 | $683,333 | $-683,333 | $0 | $683,333 | $-683,333 |
| 2034-35 | $0 | $683,333 | $-683,333 | $0 | $683,333 | $-683,333 |