Contract Buyout Calculator - Kirill Marchenko, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 24 | $3,850,000 | $3,850,000 | - | - | $3,600,000 | $3,600,000 | $3,600,000 | ||
| 2025-26 | 25 | $3,850,000 | $3,850,000 | - | - | $3,975,000 | $3,975,000 | $3,975,000 | ||
| 2026-27 | 26 | $3,850,000 | $3,850,000 | - | - | $3,975,000 | $3,975,000 | $3,975,000 | ||
| Total | - | - | $11,550,000 | $11,550,000 | $11,550,000 |
Signed:
Team: Columbus Blue Jackets
GM: -
Exp. Status:
Cap %:
Buyout Impact on Columbus Blue Jackets (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $3,975,000 | $662,500 | $3,312,500 | $3,850,000 | $537,500 | $3,312,500 |
| 2026-27 | $3,975,000 | $662,500 | $3,312,500 | $3,850,000 | $537,500 | $3,312,500 |
| 2027-28 | $0 | $662,500 | $-662,500 | $0 | $662,500 | $-662,500 |
| 2028-29 | $0 | $662,500 | $-662,500 | $0 | $662,500 | $-662,500 |