Contract Buyout Calculator - Kent Johnson, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024-25 | 21 | $1,800,000 | $1,800,000 | - | - | $1,600,000 | $1,600,000 | $1,600,000 | ||
| 2025-26 | 22 | $1,800,000 | $1,800,000 | - | - | $1,800,000 | $1,800,000 | $1,800,000 | ||
| 2026-27 | 23 | $1,800,000 | $1,800,000 | - | - | $2,000,000 | $2,000,000 | $2,000,000 | ||
| Total | - | - | $5,400,000 | $5,400,000 | $5,400,000 |
Signed:
Team: Columbus Blue Jackets
GM: -
Exp. Status:
Cap %:
Buyout Impact on Columbus Blue Jackets (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $1,800,000 | $316,667 | $1,483,333 | $1,800,000 | $316,667 | $1,483,333 |
| 2026-27 | $2,000,000 | $316,667 | $1,683,333 | $1,800,000 | $116,667 | $1,683,333 |
| 2027-28 | $0 | $316,667 | $-316,667 | $0 | $316,667 | $-316,667 |
| 2028-29 | $0 | $316,667 | $-316,667 | $0 | $316,667 | $-316,667 |