Contract Buyout Calculator - Beau Akey, 2025
Contract Being Bought Out
| Season | Age* | Clause | Cap Hit | AAV | Perf. Bonus | Sign. Bonus | Salary | Compensation | Minors Salary | Status |
|---|---|---|---|---|---|---|---|---|---|---|
| 2023-24 | 18 | $895,000 | $950,000 | - | $95,000 | - | $95,000 | - | ELC | |
| 2024-25 | 19 | $863,333 | $918,333 | - | $95,000 | - | $95,000 | - | ELC | |
| 2025-26 | 20 | $831,667 | $886,667 | $80,000 | $95,000 | $775,000 | $870,000 | $82,500 | ELC | |
| 2026-27 | 21 | $831,667 | $886,667 | $55,000 | - | $800,000 | $800,000 | $82,500 | ELC | |
| 2027-28 | 22 | $831,667 | $886,667 | $30,000 | - | $825,000 | $825,000 | $82,500 | ELC | |
| Total | $165,000 | $285,000 | $2,400,000 | $2,685,000 | $247,500 |
Signed:
Team: Edmonton Oilers
GM: -
Exp. Status:
Note: This entry level contract slid two seasons as player did not meet the games played threshold to start the contract.
Buyout Impact on Edmonton Oilers (One-Third Buyout)
| Season | Original Compensation | Buyout Compensation | Compensation Savings | Original Caphit | Buyout Caphit | Caphit Savings |
|---|---|---|---|---|---|---|
| 2025-26 | $870,000 | $228,333 | $641,667 | $831,667 | $190,000 | $641,667 |
| 2026-27 | $800,000 | $133,333 | $666,667 | $831,667 | $165,000 | $666,667 |
| 2027-28 | $825,000 | $133,333 | $691,667 | $831,667 | $140,000 | $691,667 |
| 2028-29 | $0 | $133,333 | $-133,333 | $0 | $133,333 | $-133,333 |
| 2029-30 | $0 | $133,333 | $-133,333 | $0 | $133,333 | $-133,333 |
| 2030-31 | $0 | $133,333 | $-133,333 | $0 | $133,333 | $-133,333 |